Companies · Other

Image Space Media, Inc.

NEW YORK · Other

Diligence memoA one-page analyst read on Image Space Media, Inc. — recommendation, valuation, rhythm, risks.
$4.8M
Total raised · real
4
Rounds
0.6×
Latest step-up
Top 36%
Sector rank · raised
Seed
Latest stage · inferred · Mon Jul 11 2011 00:00:00 GMT+0000 (Coordinated Universal Time)

Image Space Media, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.32× the median modeled value of Seed Other companies in 2010–2012 (877 peers) — value vs value, same stage and era.
Dormant
  • Last raise 15.0 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Image Space Media, Inc. is one of 25015 Other companies tracked from NEW YORK. By capital raised it ranks mid-pack (ahead of 65% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MPre-Seed · 2009-10-06 Raised $300K (real) Modeled valuation $6.9M (est)$300K$6.9MPre-Seed2009Seed · 2010-01-19 Raised $2.9M (real) Modeled valuation $54M (est)$2.9M$54MSeed2010Seed · 2010-12-17 Raised $1.0M (real) Modeled valuation $19M (est)$1.0M$19MSeed2010Seed · 2011-07-11 Raised $570K (real) Modeled valuation $11M (est)$570K$11MSeed2011+$2.9M+$1.0M+$570KCumulative $4.8M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$300K · 2009
Seed$2.9M · 2010
Seed extension$1.0M · 2010
Seed extension$570K · 2011

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$10.6M
Base estimate est.
$513K
Conservative case
$83.1M
Upside case
$2.9M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $6.9M · 2009-10-062009Seed · modeled $54.2M · 2010-01-19Seed · modeled $18.6M · 2010-12-17Seed · modeled $10.6M · 2011-07-112011
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
6.0 yr
Elapsed time used
15.0 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
7 mo
Avg between rounds
$2.7M/yr
Capital velocity
16.7 yr
On record since
2009
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.3× above median
This company$4.8M
Sector median$2.0M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.3× of median
This company$570K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.6× of median
This company$10.6M
Sector median$17.7M

Raised more than 65% of sector peers (real $). Modeled value above 39% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #815 of 877.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Carsmetics Socal Group, Llc · Seed Raised $4.0M · modeled $74.4M (est)Hot Flashes, LLC · Seed Raised $4.0M · modeled $74.4M (est)Watermill-MPI Partners, L.P. · Seed Raised $4.0M · modeled $74.4M (est)Insituform Technologies Inc · Seed Raised $4.0M · modeled $74.4M (est)Aquantis, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Tillery Venture, LLC · Seed Raised $4.0M · modeled $74.4M (est)Epic Health Group · Seed Raised $4.0M · modeled $74.4M (est)Lucky Guy Ltd Liability Co · Seed Raised $4.0M · modeled $74.4M (est)ClickFuel, Inc. · Seed Raised $8.7M · modeled $74.4M (est)GWP Holdings, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Right Residential, LLC Series 3 · Seed Raised $4.0M · modeled $74.4M (est)Old Lyme Gourmet Co · Seed Raised $4.0M · modeled $74.4M (est)Image Space Media, Inc. (this company) Raised $4.8M · modeled $10.6M (est)Image Space Media, Inc.
CompanyStageRaised · realValue · estvs peer med.
Carsmetics Socal Group, LlcSeed$4.0M$74.4M2.21×
Hot Flashes, LLCSeed$4.0M$74.4M2.21×
Watermill-MPI Partners, L.P.Seed$4.0M$74.4M2.21×
Insituform Technologies IncSeed$4.0M$74.4M2.21×
Aquantis, Inc.Seed$4.0M$74.4M2.21×
Tillery Venture, LLCSeed$4.0M$74.4M2.21×
Epic Health GroupSeed$4.0M$74.4M2.21×
Lucky Guy Ltd Liability CoSeed$4.0M$74.4M2.21×
ClickFuel, Inc.Seed$8.7M$74.4M2.21×
GWP Holdings, Inc.Seed$4.0M$74.4M2.21×
Right Residential, LLC Series 3Seed$4.0M$74.4M2.21×
Old Lyme Gourmet CoSeed$4.0M$74.4M2.21×
Image Space Media, Inc. this companySeed$4.8M$10.6M0.32×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$300K2009-10-06$1.7M$6.9M90%
Seed$2.9M2010-01-19$14.6M$54.2M90%
Seed$1.0M2010-12-17$5.0M$18.6M90%
Seed$570K2011-07-11$2.9M$10.6M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$300K2009-10-06
    • First recorded raise — entered as Pre-Seed.
  2. Seed$2.9M2010-01-19
    • Came back fast: 3 mo vs the ~11 mo sector norm.
    • Round 9.7× larger than the prior — scaling up.
  3. Seed$1.0M2010-12-17
    • Raised 11 mo later, in step with the ~11 mo sector norm.
    • Round 2.9× smaller than the prior — bridge or down round.
  4. Seed$570K2011-07-11
    • Came back fast: 7 mo vs the ~11 mo sector norm.
    • Round 1.8× smaller than the prior — bridge or down round.
Intelligence
2012 ~Q1
Modeled next raise · ~7mo cadence
$570K
Modeled next size est.range $570K$912K
0.6×
Last step-up
$2.7M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Michael Gordon17 other2010-01
Scott Johnson9 other2010-01
JESSE CHENARD1 other2009-10
Raymond Chan1 other2009-10
KEVIN TUNG2009-10
SAVIO TUNG2009-10
Registry & provenance

Image Space Media, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1473932
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Innovaci IncOtherSeed$8.6M$28.2Mnetwork1 shared operator · same sector · same stage
Infinity Distribution Inc.OtherSeed$4.8M$10.1Msame sector · same stage
Camelot Return Ultimate, LpOtherSeed$5.0M$10.2Msame sector · same stage
Examen, Inc. /DEOtherSeed$4.5M$10.1Msame sector · same stage
Tulsa Country ClubOtherSeed$5.2M$10.4Msame sector · same stage
Therm Solutions, Inc.OtherSeed$5.2M$10.1Msame sector · same stage
RePower Electric Corp.OtherSeed$4.4M$10.1Msame sector · same stage
Sender One Climbing LLCOtherSeed$5.3M$11.1Msame sector · same stage
Frequently asked
How much funding has Image Space Media, Inc. raised?
Image Space Media, Inc. has raised approximately $4.8M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Image Space Media, Inc.'s estimated valuation?
Provath's modeled valuation for Image Space Media, Inc. is approximately $10.6M (modeled range $513K–$83.1M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Image Space Media, Inc. at?
Image Space Media, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Mon Jul 11.
What does Image Space Media, Inc. do and where is it based?
Image Space Media, Inc. operates in the Other sector, based in NEW YORK.
Explore related

See where Image Space Media, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Image Space Media, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.