Companies · Other

Grown Rogue International Inc.

MEDFORD · Other

Diligence memoA one-page analyst read on Grown Rogue International Inc. — recommendation, valuation, rhythm, risks.
$29.4M
Total raised · real
4
Rounds
0.2×
Latest step-up
Top 12%
Sector rank · raised
Series B
Latest stage · inferred · Thu Aug 17 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Grown Rogue International Inc. looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.05× the median modeled value of Series B Other companies in 2022–2024 (465 peers) — value vs value, same stage and era.
At-risk
  • Last raise 2.9 yr ago; this sector typically re-raises about every 11 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Grown Rogue International Inc. is one of 25015 Other companies tracked from MEDFORD. By capital raised it ranks in the upper tier (ahead of 89% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
3
Investors (latest)
2023-08-17
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$125M$250M$375M$500MSeries B · 2018-11-15 Raised $23M (real) Modeled valuation $374M (est)$23M$374MSeries B2018Series B · 2022-12-02 Raised $1.9M (real) Modeled valuation $17M (est)$1.9M$17MSeries B2022Series B · 2023-07-13 Raised $4.0M (real) Modeled valuation $32M (est)$4.0M$32MSeries B2023Series B · 2023-08-17 Raised $1.0M (real) Modeled valuation $7.7M (est)$1.0M$7.7MSeries B2023+$1.9M+$4.0M+$1.0MCumulative $29M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series B$22.5M · 2018
Series B extension$1.9M · 2022
Series B extension$4.0M · 2023
Series B extension$1.0M · 2023

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed, Series A — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 25%.

Modeled valuation trajectory
$7.7M
Base estimate est.
$2.5M
Conservative case
$16.3M
Upside case
$5.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Series B · modeled $374.1M · 2018-11-152018Series B · modeled $16.9M · 2022-12-02Series B · modeled $31.9M · 2023-07-13Series B · modeled $7.7M · 2023-08-172023
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
68%
Survival probability
45% low · 83% high
1.28×/yr
Annual markup
1.55×/yr upside case
2.9 yr
Elapsed time used
2.9 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
19 mo
Avg between rounds
$6.2M/yr
Capital velocity
7.6 yr
On record since
2018
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 14× above median
This company$29.4M
Sector median$2.0M
Latest round — vs other Series B rounds in sector (real $, this stage) 0.1× of median
This company$1.0M
Sector median$19.6M
Modeled value — vs sector median (estimate, all stages) 0.4× of median
This company$7.7M
Sector median$17.7M

Raised more than 89% of sector peers (real $). Modeled value above 33% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #447 of 465.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0B$10.0M$100.0M$1.0BCapital raised (log)Ever/Body, Inc. · Series B Raised $64.2M · modeled $430.5M (est)Financeware Holdings LLC · Series B Raised $59.7M · modeled $413.3M (est)American Cricket Enterprises Inc. · Series B Raised $39.0M · modeled $409.5M (est)Xlerate Ultimate Holdings, Lp · Series B Raised $62.2M · modeled $406.2M (est)MDME Ultimate Holdings, LP · Series B Raised $39.9M · modeled $395.7M (est)aXiomatic, LLC · Series B Raised $138.8M · modeled $389.6M (est)Moov Financial, Inc. · Series B Raised $69.2M · modeled $378.6M (est)NovaVision Holdings, LLC · Series B Raised $38.4M · modeled $374.2M (est)Ttxa Ii 2022, Lp · Series B Raised $35.0M · modeled $369.6M (est)Encamp, Inc. · Series B Raised $54.0M · modeled $363.4M (est)JAF Communications Holdings, LLC · Series B Raised $36.8M · modeled $358.9M (est)Enboarder Inc. · Series B Raised $39.7M · modeled $357.3M (est)Grown Rogue International Inc. (this company) Raised $29.4M · modeled $7.7M (est)Grown Rogue International Inc.
CompanyStageRaised · realValue · estvs peer med.
Ever/Body, Inc.Series B$64.2M$430.5M2.73×
Financeware Holdings LLCSeries B$59.7M$413.3M2.62×
American Cricket Enterprises Inc.Series B$39.0M$409.5M2.59×
Xlerate Ultimate Holdings, LpSeries B$62.2M$406.2M2.57×
MDME Ultimate Holdings, LPSeries B$39.9M$395.7M2.51×
aXiomatic, LLCSeries B$138.8M$389.6M2.47×
Moov Financial, Inc.Series B$69.2M$378.6M2.40×
NovaVision Holdings, LLCSeries B$38.4M$374.2M2.37×
Ttxa Ii 2022, LpSeries B$35.0M$369.6M2.34×
Encamp, Inc.Series B$54.0M$363.4M2.30×
JAF Communications Holdings, LLCSeries B$36.8M$358.9M2.27×
Enboarder Inc.Series B$39.7M$357.3M2.26×
Grown Rogue International Inc. this companySeries B$29.4M$7.7M0.05×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series B$22.5M2018-11-15$125.1M$374.1M90%
Series B$1.9M2022-12-02$10.3M$16.9M90%
Series B$4.0M2023-07-13$22.5M$31.9M90%
Series B$1.0M2023-08-17$5.6M$7.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series B$22.5M2018-11-15
    • First recorded raise — entered as Series B.
    • 38 investors on this round.
  2. Series B$1.9M2022-12-02
    • Raised again after 49 mo — slower than the ~11 mo sector norm.
    • Round 12.2× smaller than the prior — bridge or down round.
    • 5 investors on this round.
  3. Series B$4.0M2023-07-13
    • Raised 7 mo later, in step with the ~11 mo sector norm.
    • Round 2.2× larger than the prior — scaling up.
    • 5 investors on this round.
  4. Series B$1.0M2023-08-17
    • Came back fast: 1 mo vs the ~11 mo sector norm.
    • Round 4.0× smaller than the prior — bridge or down round.
    • 3 investors on this round.
Intelligence
2025 ~Q1
Modeled next raise · ~19mo cadence
$1.0M
Modeled next size est.range $1.0M$1.6M
0.2×
Last step-up
$6.2M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
J. Obie Strickler1 other2018-11
Abhilash Obie Patel2018-11
Adam Obie August2022-12
Jacques Obie Habra2018-11
Michael Obie Johnston2018-11
Ryan Obie Kee2022-12
Sean Obie Conacher2022-12
Stephen Obie Gledhill2018-11
Registry & provenance

Grown Rogue International Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1463000
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Coinme Inc.OtherSeries B$29.9M$7.4Msame sector · same stage
Major League Football IncOtherSeries B$26.1M$7.6Msame sector · same stage
Attobahn, Inc.OtherSeries B$39.4M$7.6Msame sector · same stage
KonaRed CorpOtherSeries B$20.3M$8.0Msame sector · same stage
GHD Holdings U.S. LLCOtherSeries B$18.7M$8.0Msame sector · same stage
OSP Lakeside Management Aggregator, LLCOtherSeries B$48.7M$8.0Msame sector · same stage
OSP Lakeside Holdings, LLCOtherSeries B$61.4M$8.0Msame sector · same stage
Grown Rogue Unlimited, LLCOtherSeed$2.9M$19.5Mnetwork1 shared operator · same sector
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Grown Rogue Unlimited, LLCOtherSeed$19.5M92%
Revolutionary Growers LLCOtherSeed$8.3M82%
Grownetics, Inc.Other TechnologySeed$34.1M80%
Growbotics, Inc.OtherPre-Seed$2.8M80%
Valens GroWorks Corp.OtherSeed$61.3M80%
Green Star Growing, Inc.OtherSeed$23.7M79%
Rogue Fit Club, LlcOtherPre-Seed$11.1M79%
Growth Stalk Holdings CorpOtherPre-Seed$6.1M79%
Frequently asked
How much funding has Grown Rogue International Inc. raised?
Grown Rogue International Inc. has raised approximately $29.4M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Grown Rogue International Inc.'s estimated valuation?
Provath's modeled valuation for Grown Rogue International Inc. is approximately $7.7M (modeled range $2.5M–$16.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Grown Rogue International Inc. at?
Grown Rogue International Inc.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Thu Aug 17.
What does Grown Rogue International Inc. do and where is it based?
Grown Rogue International Inc. operates in the Other sector, based in MEDFORD.
Explore related

See where Grown Rogue International Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Grown Rogue International Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.