Companies · Retailing

Golf & Tennis Pro Shop, Inc.

ROSWELL · Retailing

Diligence memoA one-page analyst read on Golf & Tennis Pro Shop, Inc. — recommendation, valuation, rhythm, risks.
$16.0M
Total raised · real
2
Rounds
0.8×
Latest step-up
Top 15%
Sector rank · raised
Series A
Latest stage · inferred · Mon May 21 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

Golf & Tennis Pro Shop, Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.14× the median modeled value of Series A Retailing companies in 2010–2012 (42 peers) — value vs value, same stage and era.
  • Within the normal band (114% of peer median) for its niche.
Dormant
  • Last raise 14.1 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

Golf & Tennis Pro Shop, Inc. is one of 2347 Retailing companies tracked from ROSWELL. By capital raised it ranks in the upper tier (ahead of 86% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeries A · 2011-03-31 Raised $9.0M (real) Modeled valuation $46M (est)$9.0M$46MSeries A2011Series A · 2012-05-21 Raised $7.0M (real) Modeled valuation $36M (est)$7.0M$36MSeries A2012+$7.0MCumulative $16M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$9.0M · 2011
Series A extension$7.0M · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.

Modeled valuation trajectory
$36.0M
Base estimate est.
$8.6M
Conservative case
$195.5M
Upside case
$31.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Series A · modeled $46.2M · 2011-03-312011Series A · modeled $36.0M · 2012-05-212012
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
50%
Survival probability
27% low · 68% high
1.15×/yr
Annual markup
1.45×/yr upside case
6.0 yr
Elapsed time used
14.1 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
14 mo
Avg between rounds
$14.0M/yr
Capital velocity
15.3 yr
On record since
2011
First round
2
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 10× above median
This company$16.0M
Sector median$1.6M
Latest round — vs other Series A rounds in sector (real $, this stage) 1.3× above median
This company$7.0M
Sector median$5.5M
Modeled value — vs sector median (estimate, all stages) 6.2× above median
This company$36.0M
Sector median$5.8M

Raised more than 86% of sector peers (real $). Modeled value above 85% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #18 of 42.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0M$100.0MCapital raised (log)Adir International LLC · Series A Raised $15.0M · modeled $77.1M (est)J. Hilburn, Inc. · Series A Raised $13.8M · modeled $70.8M (est)Fragrance Holdings, LLC · Series A Raised $13.2M · modeled $68.0M (est)Choo Luxury Holdings Ltd · Series A Raised $10.7M · modeled $54.9M (est)Natural Grocers by Vitamin Cottage, Inc. · Series A Raised $10.1M · modeled $51.6M (est)Northern Brewer, LLC · Series A Raised $10.0M · modeled $51.4M (est)Organic Avenue, LLC · Series A Raised $11.2M · modeled $50.6M (est)Goal Zero Holdings, LLC · Series A Raised $18.2M · modeled $48.8M (est)China Horizon Investments Ltd · Series A Raised $12.3M · modeled $47.5M (est)US Dry Cleaning Services Corp · Series A Raised $13.6M · modeled $46.7M (est)Global Custom Commerce, Inc. · Series A Raised $9.0M · modeled $46.2M (est)Luxury Ventures, LLC · Series A Raised $8.9M · modeled $45.6M (est)Golf & Tennis Pro Shop, Inc. (this company) Raised $16.0M · modeled $36.0M (est)Golf & Tennis Pro Shop, Inc.
CompanyStageRaised · realValue · estvs peer med.
Adir International LLCSeries A$15.0M$77.1M2.45×
J. Hilburn, Inc.Series A$13.8M$70.8M2.25×
Fragrance Holdings, LLCSeries A$13.2M$68.0M2.16×
Choo Luxury Holdings LtdSeries A$10.7M$54.9M1.75×
Natural Grocers by Vitamin Cottage, Inc.Series A$10.1M$51.6M1.64×
Northern Brewer, LLCSeries A$10.0M$51.4M1.63×
Organic Avenue, LLCSeries A$11.2M$50.6M1.61×
Goal Zero Holdings, LLCSeries A$18.2M$48.8M1.55×
China Horizon Investments LtdSeries A$12.3M$47.5M1.51×
US Dry Cleaning Services CorpSeries A$13.6M$46.7M1.49×
Global Custom Commerce, Inc.Series A$9.0M$46.2M1.47×
Luxury Ventures, LLCSeries A$8.9M$45.6M1.45×
Golf & Tennis Pro Shop, Inc. this companySeries A$16.0M$36.0M1.14×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$9.0M2011-03-31$40.9M$46.2M90%
Series A$7.0M2012-05-21$31.8M$36.0M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$9.0M2011-03-31
    • First recorded raise — entered as Series A.
  2. Series A$7.0M2012-05-21
    • Raised 14 mo later, in step with the ~13 mo sector norm.
    • Round roughly the size of the prior one.
Intelligence
2013 ~Q3
Modeled next raise · ~14mo cadence
$7.0M
Modeled next size est.range $7.0M$11.2M
0.8×
Last step-up
$14.0M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Richard Sullivan3 other2012-05
Alan Kessock1 other2011-03
Arthur M. Blank2011-03
Authur M. Blank2012-05
Dick Sullivan2011-03
Registry & provenance

Golf & Tennis Pro Shop, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1264653
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Sahale Snacks IncRetailingSeries A$16.0M$29.5Msame sector · same stage
Intimates Online, Inc.RetailingSeries A$15.8M$33.4Msame sector · same stage
Heyday Wellness LLCRetailingSeries A$16.4M$23.2Msame sector · same stage
Nemo Equipment IncRetailingSeries A$16.5M$33.9Msame sector · same stage
Daily Grabs Inc.RetailingSeries A$16.6M$27.1Msame sector · same stage
PSP Investors, LLCRetailingSeries A$15.4M$53.4Msame sector · same stage
Chrono, Inc.RetailingSeries A$16.7M$33.8Msame sector · same stage
Coreleap, Inc.RetailingSeries A$16.7M$52.0Msame sector · same stage
Frequently asked
How much funding has Golf & Tennis Pro Shop, Inc. raised?
Golf & Tennis Pro Shop, Inc. has raised approximately $16.0M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Golf & Tennis Pro Shop, Inc.'s estimated valuation?
Provath's modeled valuation for Golf & Tennis Pro Shop, Inc. is approximately $36.0M (modeled range $8.6M–$195.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Golf & Tennis Pro Shop, Inc. at?
Golf & Tennis Pro Shop, Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Mon May 21.
What does Golf & Tennis Pro Shop, Inc. do and where is it based?
Golf & Tennis Pro Shop, Inc. operates in the Retailing sector, based in ROSWELL.
Explore related

See where Golf & Tennis Pro Shop, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Golf & Tennis Pro Shop, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.