Companies · Other

Golden Rim Resources Ltd

WEST PERTH · Other

Diligence memoA one-page analyst read on Golden Rim Resources Ltd — recommendation, valuation, rhythm, risks.
$2.9M
Total raised · real
2
Rounds
0.3×
Latest step-up
Top 45%
Sector rank · raised
Seed
Latest stage · inferred · Mon Mar 16 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Golden Rim Resources Ltd looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.36× the median modeled value of Seed Other companies in 2013–2015 (998 peers) — value vs value, same stage and era.
Dormant
  • Last raise 11.3 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Golden Rim Resources Ltd is one of 25015 Other companies tracked from WEST PERTH. By capital raised it ranks mid-pack (ahead of 56% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeed · 2014-10-31 Raised $2.3M (real) Modeled valuation $43M (est)$2.3M$43MSeed2014Seed · 2015-03-16 Raised $630K (real) Modeled valuation $12M (est)$630K$12MSeed2015+$630KCumulative $2.9M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.3M · 2014
Seed extension$630K · 2015

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$11.7M
Base estimate est.
$567K
Conservative case
$91.9M
Upside case
$3.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $42.6M · 2014-10-312014Seed · modeled $11.7M · 2015-03-162015
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
6.0 yr
Elapsed time used
11.3 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
4 mo
Avg between rounds
$7.8M/yr
Capital velocity
11.7 yr
On record since
2014
First round
2
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.4× above median
This company$2.9M
Sector median$2.0M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.4× of median
This company$630K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.7× of median
This company$11.7M
Sector median$17.7M

Raised more than 56% of sector peers (real $). Modeled value above 42% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #888 of 998.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0MCapital raised (log)Bodri Capital Management, LLC, as Trustee under that certain Declaration of Trust dated December 17, 2015 · Seed Raised $4.0M · modeled $74.4M (est)76826774, Llc · Seed Raised $4.0M · modeled $74.4M (est)76826773, Llc · Seed Raised $4.0M · modeled $74.4M (est)76826772, Llc · Seed Raised $4.0M · modeled $74.4M (est)EW Investor, LLC · Seed Raised $4.0M · modeled $74.4M (est)GTI Ohio, LLC · Seed Raised $4.0M · modeled $74.4M (est)76826775, Llc · Seed Raised $4.0M · modeled $74.4M (est)Concord Aztec TTC CY LLC · Seed Raised $4.0M · modeled $74.4M (est)Blue School Fund 2 LLC · Seed Raised $4.0M · modeled $74.4M (est)Oro Capital Corporation, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Cuba Baseball Initiative Limited Partnership · Seed Raised $4.0M · modeled $74.4M (est)Innovetive Petcare Holdings, LLC · Seed Raised $4.0M · modeled $74.4M (est)Golden Rim Resources Ltd (this company) Raised $2.9M · modeled $11.7M (est)Golden Rim Resources Ltd
CompanyStageRaised · realValue · estvs peer med.
Bodri Capital Management, LLC, as Trustee under that certain Declaration of Trust dated December 17, 2015Seed$4.0M$74.4M2.28×
76826774, LlcSeed$4.0M$74.4M2.28×
76826773, LlcSeed$4.0M$74.4M2.28×
76826772, LlcSeed$4.0M$74.4M2.28×
EW Investor, LLCSeed$4.0M$74.4M2.28×
GTI Ohio, LLCSeed$4.0M$74.4M2.28×
76826775, LlcSeed$4.0M$74.4M2.28×
Concord Aztec TTC CY LLCSeed$4.0M$74.4M2.28×
Blue School Fund 2 LLCSeed$4.0M$74.4M2.28×
Oro Capital Corporation, Inc.Seed$4.0M$74.4M2.28×
Cuba Baseball Initiative Limited PartnershipSeed$4.0M$74.4M2.28×
Innovetive Petcare Holdings, LLCSeed$4.0M$74.4M2.28×
Golden Rim Resources Ltd this companySeed$2.9M$11.7M0.36×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.3M2014-10-31$11.5M$42.6M90%
Seed$630K2015-03-16$3.1M$11.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.3M2014-10-31
    • First recorded raise — entered as Seed.
  2. Seed$630K2015-03-16
    • Came back fast: 4 mo vs the ~11 mo sector norm.
    • Round 3.6× smaller than the prior — bridge or down round.
Intelligence
2015 ~Q3
Modeled next raise · ~4mo cadence
$630K
Modeled next size est.range $630K$1.0M
0.3×
Last step-up
$7.8M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Rick Wayne Crabb1 other2014-10
Craig Ross Mackay2014-10
Glenister Ross Lamont2014-10
Hayley Debra Butcher2014-10
Martin James Pyle2014-10
Registry & provenance

Golden Rim Resources Ltd is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1625137
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
TelStar Hosted Services, Inc.OtherSeed$2.9M$11.7Msame sector · same stage
RMG Golf Course Management LLCOtherSeed$2.9M$11.6Msame sector · same stage
Lynk Pros, Inc.OtherSeed$3.0M$11.7Msame sector · same stage
Brave Acquisition LLCOtherSeed$3.3M$11.8Msame sector · same stage
Green Jane, Inc.OtherSeed$3.3M$11.8Msame sector · same stage
Social Yantra, Inc.OtherSeed$3.4M$11.7Msame sector · same stage
Ben's Shirley, Inc.OtherSeed$3.5M$11.6Msame sector · same stage
Paladin Energy Ltd.OtherSeries A$5.2M$79.4Mnetwork1 shared operator · same sector
Frequently asked
How much funding has Golden Rim Resources Ltd raised?
Golden Rim Resources Ltd has raised approximately $2.9M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Golden Rim Resources Ltd's estimated valuation?
Provath's modeled valuation for Golden Rim Resources Ltd is approximately $11.7M (modeled range $567K–$91.9M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Golden Rim Resources Ltd at?
Golden Rim Resources Ltd's latest modeled financing stage is Seed. Its most recent recorded round closed around Mon Mar 16.
What does Golden Rim Resources Ltd do and where is it based?
Golden Rim Resources Ltd operates in the Other sector, based in WEST PERTH.
Explore related

See where Golden Rim Resources Ltd sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Golden Rim Resources Ltd, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.