Companies · Restaurants

Gin & Luck Inc.

LOS ANGELES · Restaurants

Diligence memoA one-page analyst read on Gin & Luck Inc. — recommendation, valuation, rhythm, risks.
$2.6M
Total raised · real
3
Rounds
1.5×
Latest step-up
Top 25%
Sector rank · raised
Seed
Latest stage · inferred · Fri Apr 19 2024 00:00:00 GMT+0000 (Coordinated Universal Time)

Gin & Luck Inc. looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the restaurants sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.11× the median modeled value of Seed Restaurants companies in 2022–2024 (115 peers) — value vs value, same stage and era.
At-risk
  • Last raise 2.2 yr ago; this sector typically re-raises about every 13 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Restaurants

Gin & Luck Inc. is one of 2292 Restaurants companies tracked from LOS ANGELES. By capital raised it ranks in the upper tier (ahead of 76% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
24
Investors (latest)
2020
Year incorporated
2024-04-19
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MSeed · 2018-07-26 Raised $2.2M (real) Modeled valuation $7.7M (est)$2.2M$7.7MSeed2018Seed · 2022-07-23 Raised $152K (real) Modeled valuation $414K (est)$152K$414KSeed2022Seed · 2024-04-19 Raised $229K (real) Modeled valuation $505K (est)$229K$505KSeed2024+$152K+$229KCumulative $2.6M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.2M · 2018
Seed extension$152K · 2022
Seed extension$229K · 2024

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$505K
Base estimate est.
$173K
Conservative case
$1.4M
Upside case
$1.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the restaurants sector profile. Directional, not a quoted figure.

Seed · modeled $7.7M · 2018-07-262018Seed · modeled $414K · 2022-07-23Seed · modeled $505K · 2024-04-192024
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
34%
Survival probability
15% low · 52% high
1.13×/yr
Annual markup
1.48×/yr upside case
2.2 yr
Elapsed time used
2.2 yr actual, capped for stale marks
restaurants
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
34 mo
Avg between rounds
$449K/yr
Capital velocity
7.9 yr
On record since
2018
First round
3
Rounds on file
How it compares to the market

Benchmarked against 2292 companies in Restaurants. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.9× above median
This company$2.6M
Sector median$900K
Latest round — vs other Seed rounds in sector (real $, this stage) 0.1× of median
This company$229K
Sector median$1.8M
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$505K
Sector median$2.6M

Raised more than 76% of sector peers (real $). Modeled value above 9% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #115 of 115.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Fourth St Corner Qozb Llc · Seed Raised $4.0M · modeled $11.5M (est)Please FiDi, LLC · Seed Raised $3.8M · modeled $10.6M (est)Gravity Heights Mission Valley, LP · Seed Raised $3.8M · modeled $10.6M (est)Boba Guys Inc. · Seed Raised $5.0M · modeled $10.6M (est)Spiritless, Inc. · Seed Raised $4.0M · modeled $10.4M (est)Ddavh Llc · Seed Raised $3.5M · modeled $9.9M (est)Gh 7B Holdco Llc · Seed Raised $4.0M · modeled $9.7M (est)Two Hands Ventures LLC · Seed Raised $4.0M · modeled $9.6M (est)Because Coffee Ten, LLC · Seed Raised $3.9M · modeled $9.4M (est)CenPer Holdings LLC · Seed Raised $3.2M · modeled $9.2M (est)Artistry Restaurants Chapman, LLC · Seed Raised $3.3M · modeled $9.2M (est)Amergent Hospitality Group Inc. · Seed Raised $3.0M · modeled $8.6M (est)Gin & Luck Inc. (this company) Raised $2.6M · modeled $505K (est)Gin & Luck Inc.
CompanyStageRaised · realValue · estvs peer med.
Fourth St Corner Qozb LlcSeed$4.0M$11.5M2.45×
Please FiDi, LLCSeed$3.8M$10.6M2.26×
Gravity Heights Mission Valley, LPSeed$3.8M$10.6M2.26×
Boba Guys Inc.Seed$5.0M$10.6M2.26×
Spiritless, Inc.Seed$4.0M$10.4M2.22×
Ddavh LlcSeed$3.5M$9.9M2.12×
Gh 7B Holdco LlcSeed$4.0M$9.7M2.06×
Two Hands Ventures LLCSeed$4.0M$9.6M2.06×
Because Coffee Ten, LLCSeed$3.9M$9.4M2.00×
CenPer Holdings LLCSeed$3.2M$9.2M1.97×
Artistry Restaurants Chapman, LLCSeed$3.3M$9.2M1.97×
Amergent Hospitality Group Inc.Seed$3.0M$8.6M1.84×
Gin & Luck Inc. this companySeed$2.6M$505K0.11×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.2M2018-07-26$11.0M$7.7M90%
Seed$152K2022-07-23$759K$414K90%
Seed$229K2024-04-19$1.1M$505K90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.2M2018-07-26
    • First recorded raise — entered as Seed.
    • 458 investors on this round.
  2. Seed$152K2022-07-23
    • Raised again after 48 mo — slower than the ~13 mo sector norm.
    • Round 14.5× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 506(c)).
    • 2 investors on this round.
  3. Seed$229K2024-04-19
    • Raised again after 21 mo — slower than the ~13 mo sector norm.
    • Round 1.5× larger than the prior — scaling up.
    • 24 investors on this round.
Intelligence
2027 ~Q1
Modeled next raise · ~34mo cadence
$346K
Modeled next size est.range $229K$554K
1.5×
Last step-up
$449K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
David Kaplan14 other2018-07
Alexander Day1 other2018-07
Devon Tarby2022-07
Leland O'Connor2022-07
Ravi Lalchandani2018-07
William Spurgeon2022-07
Registry & provenance

Gin & Luck Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1748169
SEC CIK
2020
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
151 Proprietors LLCRestaurantsPre-Seed$175K$765Knetwork2 shared operators · same sector
3G3 Investments, LLCRestaurantsSeed$2.6M$406Ksame sector · same stage
Koibito Franchise, LLCRestaurantsSeed$2.6M$220Ksame sector · same stage
Great Indian Food Company, Inc.RestaurantsSeed$2.3M$527Ksame sector · same stage
Yellowbelly Holdings, LLCRestaurantsSeed$2.2M$632Ksame sector · same stage
Playa Development LLCRestaurantsSeed$3.1M$352Ksame sector · same stage
Trellis Software, Inc.Software / TechSeed$2.7M$31.5Mnetwork1 shared operator · same stage
everbowl, LLCRestaurantsSeed$3.4M$409Ksame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
G&B Coffee, LLCRestaurantsSeries A$13.5M84%
M&P Gastronomy Inc.RestaurantsSeries A$19.7M84%
Fenders Brewing, LLCRestaurantsPre-Seed$636K84%
Gorges Brewing LLCRestaurantsSeed$8.4M83%
Totality Brewing, LLCRestaurantsPre-Seed$954K83%
Hydraulic Ale Works, LLCRestaurantsPre-Seed$1.3M83%
Hoppin Vines, LLCRestaurantsPre-Seed$3.5M83%
Juniper Grill Enterprises LLCRestaurantsPre-Seed$1.3M83%
Frequently asked
How much funding has Gin & Luck Inc. raised?
Gin & Luck Inc. has raised approximately $2.6M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Gin & Luck Inc.'s estimated valuation?
Provath's modeled valuation for Gin & Luck Inc. is approximately $505K (modeled range $173K–$1.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Gin & Luck Inc. at?
Gin & Luck Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Fri Apr 19.
What does Gin & Luck Inc. do and where is it based?
Gin & Luck Inc. operates in the Restaurants sector, based in LOS ANGELES.
Explore related

See where Gin & Luck Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Gin & Luck Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.