Companies · Media & Content

Gameplan Media Ltd.

BUDE · Media & Content · refined from filed group “Other Technology

Diligence memoA one-page analyst read on Gameplan Media Ltd. — recommendation, valuation, rhythm, risks.
$975K
Total raised · real
1
Rounds
1.0×
Latest step-up
Top 53%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Tue Sep 10 2024 00:00:00 GMT+0000 (Coordinated Universal Time)

Gameplan Media Ltd. looks fair against its niche peers and is quiet on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.47× the median modeled value of Pre-Seed Media & Content companies in 2022–2024 (100 peers) — value vs value, same stage and era.
  • Within the normal band (147% of peer median) for its niche.
Quiet
  • Last raise 22 mo ago; this sector typically re-raises about every 12 months.
  • Slightly overdue versus sector cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Gameplan Media Ltd. is one of 1052 Media & Content companies tracked from BUDE. By capital raised it ranks mid-pack (ahead of 48% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
3
Investors (latest)
2023
Year incorporated
2024-09-10
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$1.3M$2.5M$3.8M$5.0MPre-Seed · 2024-09-10 Raised $975K (real) Modeled valuation $3.2M (est)$975K$3.2MPre-Seed2024Pre-Seed · 2024-09-10 Raised $975K (real) Modeled valuation $3.2M (est)$975K$3.2MPre-Seed2024Pre-Seed · 2024-09-10 Raised $975K (real) Modeled valuation $3.2M (est)$975K$3.2MPre-Seed2024+$975K+$975KCumulative $2.9M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$975K · 2024
Pre-Seed extension$975K · 2024
Pre-Seed extension$975K · 2024

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$3.2M
Base estimate est.
$585K
Conservative case
$10.2M
Upside case
$5.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $3.2M · 2024-09-102024Pre-Seed · modeled $3.2M · 2024-09-10Pre-Seed · modeled $3.2M · 2024-09-102024
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
27%
Survival probability
11% low · 50% high
1.55×/yr
Annual markup
2.10×/yr upside case
1.8 yr
Elapsed time used
1.8 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
0 mo
Avg between rounds
Capital velocity
1.8 yr
On record since
2024
First round
3
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.4× of median
This company$975K
Sector median$2.2M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 2.8× above median
This company$975K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$3.2M
Sector median$16.7M

Raised more than 48% of sector peers (real $). Modeled value above 38% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #35 of 100.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Kai Media, Inc. · Pre-Seed Raised $1.0M · modeled $9.3M (est)Year Between Film LLC · Pre-Seed Raised $850K · modeled $8.9M (est)String Music Thoroughbred Investments 2022, LLC · Pre-Seed Raised $1.0M · modeled $8.3M (est)WTL Productions, LLC · Pre-Seed Raised $950K · modeled $8.2M (est)One Door Studios, LLC · Pre-Seed Raised $1.0M · modeled $7.8M (est)Second One Films, LLC · Pre-Seed Raised $1.0M · modeled $7.8M (est)Amnesia Media Co · Pre-Seed Raised $1.5M · modeled $7.3M (est)Music Tech Works, Inc. · Pre-Seed Raised $1.1M · modeled $7.1M (est)Harmony Music Events LLC · Pre-Seed Raised $630K · modeled $6.6M (est)Ice Time Productions, LLC · Pre-Seed Raised $1.0M · modeled $6.2M (est)FansUnite Entertainment Inc. · Pre-Seed Raised $1.6M · modeled $6.2M (est)Global Air Entertainment Inc · Pre-Seed Raised $1.0M · modeled $5.9M (est)Gameplan Media Ltd. (this company) Raised $975K · modeled $3.2M (est)Gameplan Media Ltd.
CompanyStageRaised · realValue · estvs peer med.
Kai Media, Inc.Pre-Seed$1.0M$9.3M4.24×
Year Between Film LLCPre-Seed$850K$8.9M4.06×
String Music Thoroughbred Investments 2022, LLCPre-Seed$1.0M$8.3M3.78×
WTL Productions, LLCPre-Seed$950K$8.2M3.74×
One Door Studios, LLCPre-Seed$1.0M$7.8M3.57×
Second One Films, LLCPre-Seed$1.0M$7.8M3.56×
Amnesia Media CoPre-Seed$1.5M$7.3M3.34×
Music Tech Works, Inc.Pre-Seed$1.1M$7.1M3.26×
Harmony Music Events LLCPre-Seed$630K$6.6M3.00×
Ice Time Productions, LLCPre-Seed$1.0M$6.2M2.84×
FansUnite Entertainment Inc.Pre-Seed$1.6M$6.2M2.84×
Global Air Entertainment IncPre-Seed$1.0M$5.9M2.72×
Gameplan Media Ltd. this companyPre-Seed$975K$3.2M1.47×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$975K2024-09-10$5.4M$3.2M90%
Pre-Seed$975K2024-09-10$5.4M$3.2M90%
Pre-Seed$975K2024-09-10$5.4M$3.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$975K2024-09-10
    • First recorded raise — entered as Pre-Seed.
    • 3 investors on this round.
  2. Pre-Seed$975K2024-09-10
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 3 investors on this round.
  3. Pre-Seed$975K2024-09-10
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 3 investors on this round.
Intelligence
Modeled next raise
$975K
Modeled next size est.range $975K$1.6M
1.0×
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Duncan Cox2024-09
Registry & provenance

Gameplan Media Ltd. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
2038654
SEC CIK
2023
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
B. Ruby Media LLCMedia & ContentPre-Seed$960K$3.5Msame sector · same stage
LIMITLESS ENTERTAINMENT, LtdMedia & ContentPre-Seed$955K$3.1Msame sector · same stage
Chaplin Movie Productions, Inc.Media & ContentPre-Seed$1.0M$2.9Msame sector · same stage
DOPE Venture Studio Inc.Media & ContentPre-Seed$1.0M$4.8Msame sector · same stage
Film Funding Group, LLCMedia & ContentPre-Seed$1.0M$3.7Msame sector · same stage
Global Air Entertainment IncMedia & ContentPre-Seed$1.0M$5.9Msame sector · same stage
Ice Time Productions, LLCMedia & ContentPre-Seed$1.0M$6.2Msame sector · same stage
Ikonik Media, Inc.Media & ContentPre-Seed$1.0M$5.8Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
GamePlus Inc.Other TechnologySeed$29.9M87%
Players Media Group, Inc.Media & ContentPre-Seed$15.1M85%
Series Entertainment Inc.Media & ContentSeries B$151.9M85%
Game Play Network, Inc.GamingSeries B$310.3M84%
GameOn Entertainment Technologies Inc.Media & ContentPre-Seed$4.2M84%
Gamechain Ltd.Other TechnologySeries B$365.9M84%
Game Sports Network, Inc.GamingPre-Seed$23.2M83%
SportsMEDIA Technology CorpSoftware / TechSeries A$384.1M83%
Frequently asked
How much funding has Gameplan Media Ltd. raised?
Gameplan Media Ltd. has raised approximately $975K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Gameplan Media Ltd.'s estimated valuation?
Provath's modeled valuation for Gameplan Media Ltd. is approximately $3.2M (modeled range $585K–$10.2M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Gameplan Media Ltd. at?
Gameplan Media Ltd.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Tue Sep 10.
What does Gameplan Media Ltd. do and where is it based?
Gameplan Media Ltd. operates in the Media & Content sector, based in BUDE.
Explore related

See where Gameplan Media Ltd. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Gameplan Media Ltd., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.