Companies · Other

ForgiveCo PBC Inc

FORT COLLINS · Other

Diligence memoA one-page analyst read on ForgiveCo PBC Inc — recommendation, valuation, rhythm, risks.
$325K
Total raised · real
1
Rounds
0.6×
Latest step-up
Top 85%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Fri Jul 29 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

ForgiveCo PBC Inc looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.50× the median modeled value of Pre-Seed Other companies in 2022–2024 (1723 peers) — value vs value, same stage and era.
  • Within the normal band (150% of peer median) for its niche.
Dormant
  • Last raise 3.9 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

ForgiveCo PBC Inc is one of 25015 Other companies tracked from FORT COLLINS. By capital raised it ranks in the long tail (ahead of 16% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
1
Investors (latest)
2021
Year incorporated
2022-07-29
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$1.3M$2.5M$3.8M$5.0MPre-Seed · 2022-07-29 Raised $325K (real) Modeled valuation $3.0M (est)$325K$3.0MPre-Seed2022Pre-Seed · 2022-07-29 Raised $200K (real) Modeled valuation $1.9M (est)$200K$1.9MPre-Seed2022+$200KCumulative $525K

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$325K · 2022
Pre-Seed extension$200K · 2022

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$3.0M
Base estimate est.
$217K
Conservative case
$18.3M
Upside case
$1.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $3.0M · 2022-07-292022Pre-Seed · modeled $1.9M · 2022-07-292022
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
3.9 yr
Elapsed time used
3.9 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
0 mo
Avg between rounds
Capital velocity
3.9 yr
On record since
2022
First round
2
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$325K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.6× of median
This company$200K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$3.0M
Sector median$17.7M

Raised more than 16% of sector peers (real $). Modeled value above 17% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #568 of 1,723.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)El American Inc. · Pre-Seed Raised $1.0M · modeled $11.9M (est)AEA Hope, LLC · Pre-Seed Raised $1.0M · modeled $11.8M (est)Joy Milk Tea Inc. · Pre-Seed Raised $1.0M · modeled $11.7M (est)Manage Mindfully, Inc. · Pre-Seed Raised $1.0M · modeled $11.5M (est)ValiDateMe LLC · Pre-Seed Raised $1.0M · modeled $11.4M (est)Phoenix Asset Recovery Corp · Pre-Seed Raised $1.0M · modeled $11.3M (est)BW-IGC, Inc. · Pre-Seed Raised $1.0M · modeled $11.3M (est)Hge Fic N Llc · Pre-Seed Raised $1.0M · modeled $10.7M (est)Isegoria, Inc · Pre-Seed Raised $1.0M · modeled $10.7M (est)Brookstone VC Blaze, LLC · Pre-Seed Raised $961K · modeled $10.5M (est)Supreme Colas LLC · Pre-Seed Raised $1.0M · modeled $10.5M (est)Asian Court Holdings, Inc. · Pre-Seed Raised $897K · modeled $10.5M (est)ForgiveCo PBC Inc (this company) Raised $325K · modeled $3.0M (est)ForgiveCo PBC Inc
CompanyStageRaised · realValue · estvs peer med.
El American Inc.Pre-Seed$1.0M$11.9M5.88×
AEA Hope, LLCPre-Seed$1.0M$11.8M5.85×
Joy Milk Tea Inc.Pre-Seed$1.0M$11.7M5.77×
Manage Mindfully, Inc.Pre-Seed$1.0M$11.5M5.70×
ValiDateMe LLCPre-Seed$1.0M$11.4M5.64×
Phoenix Asset Recovery CorpPre-Seed$1.0M$11.3M5.58×
BW-IGC, Inc.Pre-Seed$1.0M$11.3M5.58×
Hge Fic N LlcPre-Seed$1.0M$10.7M5.28×
Isegoria, IncPre-Seed$1.0M$10.7M5.26×
Brookstone VC Blaze, LLCPre-Seed$961K$10.5M5.20×
Supreme Colas LLCPre-Seed$1.0M$10.5M5.18×
Asian Court Holdings, Inc.Pre-Seed$897K$10.5M5.18×
ForgiveCo PBC Inc this companyPre-Seed$325K$3.0M1.50×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$325K2022-07-29$1.8M$3.0M90%
Pre-Seed$200K2022-07-29$1.1M$1.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$325K2022-07-29
    • First recorded raise — entered as Pre-Seed.
    • 2 investors on this round.
  2. Pre-Seed$200K2022-07-29
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.6× smaller than the prior — bridge or down round.
    • 1 investor on this round.
Intelligence
Modeled next raise
$200K
Modeled next size est.range $200K$320K
0.6×
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Craig Antico2022-07
Erik Antico2022-07
Registry & provenance

ForgiveCo PBC Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1946810
SEC CIK
2021
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Wilder Whiskey LLCOtherPre-Seed$325K$3.1Msame sector · same stage
Sci Investors, LlcOtherPre-Seed$338K$2.9Msame sector · same stage
Gaingels Overtime 2022 LLCOtherPre-Seed$340K$3.2Msame sector · same stage
Vital Financial 2011A, LlcOtherPre-Seed$310K$3.1Msame sector · same stage
Houston Roundhill Investment LLCOtherPre-Seed$350K$2.9Msame sector · same stage
Fior Scotch Holdings Inc.OtherPre-Seed$300K$2.9Msame sector · same stage
Freedom Financial Research, LlcOtherPre-Seed$300K$2.9Msame sector · same stage
LSX Capital 2 LLCOtherPre-Seed$300K$2.9Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
PSG HoldCo, Inc.OtherGrowth/Late$5.1B83%
Pbv Holdings, Inc.OtherPre-Seed$1.5M82%
PB Spirits OPCO, LLCFood & BeverageSeries C$244.9M81%
CoTec Holdings Corp.OtherSeed$4.4M81%
G&B Holdco, Inc.OtherSeries A$151.7M81%
GameCo HoldCo, Inc.OtherSeed$47.1M81%
KPAE Holdco, Inc.OtherSeed$60.0M80%
Thread International PBC, Inc.OtherSeries A$19.3M80%
Frequently asked
How much funding has ForgiveCo PBC Inc raised?
ForgiveCo PBC Inc has raised approximately $325K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is ForgiveCo PBC Inc's estimated valuation?
Provath's modeled valuation for ForgiveCo PBC Inc is approximately $3.0M (modeled range $217K–$18.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is ForgiveCo PBC Inc at?
ForgiveCo PBC Inc's latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Fri Jul 29.
What does ForgiveCo PBC Inc do and where is it based?
ForgiveCo PBC Inc operates in the Other sector, based in FORT COLLINS.
Explore related

See where ForgiveCo PBC Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at ForgiveCo PBC Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.