Companies · Other

Fire River Gold Corp.

VANCOUVER · Other

Diligence memoA one-page analyst read on Fire River Gold Corp. — recommendation, valuation, rhythm, risks.
$8.6M
Total raised · real
4
Rounds
1.7×
Latest step-up
Top 26%
Sector rank · raised
Series A
Latest stage · inferred · Wed Sep 19 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

Fire River Gold Corp. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.34× the median modeled value of Series A Other companies in 2010–2012 (632 peers) — value vs value, same stage and era.
Dormant
  • Last raise 13.8 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Fire River Gold Corp. is one of 25008 Other companies tracked from VANCOUVER. By capital raised it ranks in the upper tier (ahead of 75% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeries A · 2010-07-21 Raised $5.3M (real) Modeled valuation $81M (est)$5.3M$81MSeries A2010Series A · 2010-11-18 Raised $127K (real) Modeled valuation $1.9M (est)$127K$1.9MSeries A2010Series A · 2011-04-08 Raised $1.2M (real) Modeled valuation $17M (est)$1.2M$17MSeries A2011Series A · 2012-09-19 Raised $2.0M (real) Modeled valuation $30M (est)$2.0M$30MSeries A2012+$127K+$1.2M+$2.0MCumulative $8.6M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$5.3M · 2010
Series A extension$127K · 2010
Series A extension$1.2M · 2011
Series A extension$2.0M · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.

Modeled valuation trajectory
$30.4M
Base estimate est.
$2.7M
Conservative case
$165.5M
Upside case
$9.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Series A · modeled $80.9M · 2010-07-212010Series A · modeled $1.9M · 2010-11-18Series A · modeled $17.4M · 2011-04-08Series A · modeled $30.4M · 2012-09-192012
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
6.0 yr
Elapsed time used
13.8 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
9 mo
Avg between rounds
$4.0M/yr
Capital velocity
15.9 yr
On record since
2010
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 4.2× above median
This company$8.6M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.4× of median
This company$2.0M
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 1.7× above median
This company$30.4M
Sector median$17.7M

Raised more than 75% of sector peers (real $). Modeled value above 63% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #569 of 632.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)SWMF Life Science Venture Fund, Limited Partnership · Series A Raised $15.0M · modeled $227.0M (est)PrimaLoft Holding Company, LLC · Series A Raised $15.0M · modeled $227.0M (est)Applied Merchant Systems West Coast, Inc. · Series A Raised $15.0M · modeled $227.0M (est)Graphics Properties Holdings, Inc. · Series A Raised $15.0M · modeled $227.0M (est)Avi-Spl Holdings, Inc. · Series A Raised $28.0M · modeled $227.0M (est)Worldview Entertainment Capital Llc · Series A Raised $15.0M · modeled $227.0M (est)TRA Global Inc · Series A Raised $29.3M · modeled $227.0M (est)Anytime Worldwide Llc · Series A Raised $15.0M · modeled $227.0M (est)Animoto, Inc. · Series A Raised $19.4M · modeled $227.0M (est)Strategic Marketing Holdings, LLC · Series A Raised $14.8M · modeled $223.2M (est)International Rail Partners LLC · Series A Raised $14.6M · modeled $220.2M (est)Lifeline Capital Management, LLC · Series A Raised $16.0M · modeled $219.4M (est)Fire River Gold Corp. (this company) Raised $8.6M · modeled $30.4M (est)Fire River Gold Corp.
CompanyStageRaised · realValue · estvs peer med.
SWMF Life Science Venture Fund, Limited PartnershipSeries A$15.0M$227.0M2.50×
PrimaLoft Holding Company, LLCSeries A$15.0M$227.0M2.50×
Applied Merchant Systems West Coast, Inc.Series A$15.0M$227.0M2.50×
Graphics Properties Holdings, Inc.Series A$15.0M$227.0M2.50×
Avi-Spl Holdings, Inc.Series A$28.0M$227.0M2.50×
Worldview Entertainment Capital LlcSeries A$15.0M$227.0M2.50×
TRA Global IncSeries A$29.3M$227.0M2.50×
Anytime Worldwide LlcSeries A$15.0M$227.0M2.50×
Animoto, Inc.Series A$19.4M$227.0M2.50×
Strategic Marketing Holdings, LLCSeries A$14.8M$223.2M2.46×
International Rail Partners LLCSeries A$14.6M$220.2M2.43×
Lifeline Capital Management, LLCSeries A$16.0M$219.4M2.42×
Fire River Gold Corp. this companySeries A$8.6M$30.4M0.34×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$5.3M2010-07-21$24.3M$80.9M90%
Series A$127K2010-11-18$579K$1.9M90%
Series A$1.2M2011-04-08$5.2M$17.4M90%
Series A$2.0M2012-09-19$9.1M$30.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$5.3M2010-07-21
    • First recorded raise — entered as Series A.
  2. Series A$127K2010-11-18
    • Came back fast: 4 mo vs the ~11 mo sector norm.
    • Round 42.0× smaller than the prior — bridge or down round.
  3. Series A$1.2M2011-04-08
    • Came back fast: 5 mo vs the ~11 mo sector norm.
    • Round 9.0× larger than the prior — scaling up.
  4. Series A$2.0M2012-09-19
    • Raised again after 17 mo — slower than the ~11 mo sector norm.
    • Round 1.7× larger than the prior — scaling up.
Intelligence
2013 ~Q2
Modeled next raise · ~9mo cadence
$3.5M
Modeled next size est.range $2.3M$5.6M
1.7×
Last step-up
$4.0M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Robert Guanzon2 other2010-07
Blane Wilson1 other2012-09
Fred Sveinson1 other2012-09
Harry Barr1 other2010-07
Jacques McMullen1 other2012-09
Linda Holmes1 other2010-07
R.David Russell1 other2010-11
Richard Goodwin1 other2010-11
Stacey Bligh1 other2010-11
Kenneth Stowe2012-09
Kevin Lawrence2010-07
Paul Dyer2012-09
Spiros Cacos2010-07
Taryn Downing2010-07
Registry & provenance

Fire River Gold Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1457547
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Pacific North West Capital Corp /CnOtherPre-Seed$600K$13.9Mnetwork3 shared operators · same sector
Klondex Mines LtdOtherSeries A$15.1M$85.3Mnetwork1 shared operator · same sector · same stage
SER Holdco Inc.OtherSeries A$8.6M$29.7Msame sector · same stage
Harlo Investment, LLCOtherSeries A$8.7M$30.1Msame sector · same stage
Valen Technologies IncOtherSeries A$8.5M$30.3Msame sector · same stage
Benton Lane, Inc.OtherSeries A$8.8M$31.2Msame sector · same stage
Carbon Reform Inc.OtherSeries A$8.5M$30.3Msame sector · same stage
Encycle CorpOtherSeries A$8.3M$29.3Msame sector · same stage
Frequently asked
How much funding has Fire River Gold Corp. raised?
Fire River Gold Corp. has raised approximately $8.6M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Fire River Gold Corp.'s estimated valuation?
Provath's modeled valuation for Fire River Gold Corp. is approximately $30.4M (modeled range $2.7M–$165.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Fire River Gold Corp. at?
Fire River Gold Corp.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Wed Sep 19.
What does Fire River Gold Corp. do and where is it based?
Fire River Gold Corp. operates in the Other sector, based in VANCOUVER.
Explore related

See where Fire River Gold Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Fire River Gold Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.