Companies · Other

FGA Media, Inc.

AUSTIN · Other

Diligence memoA one-page analyst read on FGA Media, Inc. — recommendation, valuation, rhythm, risks.
$290K
Total raised · real
1
Rounds
Latest step-up
Top 87%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Fri May 29 2009 00:00:00 GMT+0000 (Coordinated Universal Time)

FGA Media, Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 0.84× the median modeled value of Pre-Seed Other companies in 2007–2009 (465 peers) — value vs value, same stage and era.
  • Within the normal band (84% of peer median) for its niche.
Dormant
  • Last raise 17.1 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

FGA Media, Inc. is one of 25008 Other companies tracked from AUSTIN. By capital raised it ranks in the long tail (ahead of 14% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2009-05-29 Raised $290K (real) Modeled valuation $6.7M (est)$290K$6.7MPre-Seed2009

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$290K · 2009

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$6.7M
Base estimate est.
$193K
Conservative case
$76.0M
Upside case
$1.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
6.0 yr
Elapsed time used
17.1 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
Avg between rounds
Capital velocity
17.1 yr
On record since
2009
First round
1
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.1× of median
This company$290K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.8× of median
This company$290K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.4× of median
This company$6.7M
Sector median$17.7M

Raised more than 14% of sector peers (real $). Modeled value above 31% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #261 of 465.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Twisted Beverage Co LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Charista Global Corp. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Golden Gate Paper Company, Inc · Pre-Seed Raised $1.0M · modeled $23.1M (est)ELC Holdings CORP · Pre-Seed Raised $1.0M · modeled $23.1M (est)Fine Wine Appreciation Partnership · Pre-Seed Raised $1.0M · modeled $23.1M (est)UA Imports, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Private Sector Nation Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Summit Brand Holdings, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Eye America Llc · Pre-Seed Raised $1.0M · modeled $23.1M (est)FEED Foods, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Meta Energy Group, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Intelleq Holdings, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)FGA Media, Inc. (this company) Raised $290K · modeled $6.7M (est)FGA Media, Inc.
CompanyStageRaised · realValue · estvs peer med.
Twisted Beverage Co LLCPre-Seed$1.0M$23.1M2.88×
Charista Global Corp.Pre-Seed$1.0M$23.1M2.88×
Golden Gate Paper Company, IncPre-Seed$1.0M$23.1M2.88×
ELC Holdings CORPPre-Seed$1.0M$23.1M2.88×
Fine Wine Appreciation PartnershipPre-Seed$1.0M$23.1M2.88×
UA Imports, Inc.Pre-Seed$1.0M$23.1M2.88×
Private Sector Nation Inc.Pre-Seed$1.0M$23.1M2.88×
Summit Brand Holdings, LLCPre-Seed$1.0M$23.1M2.88×
Eye America LlcPre-Seed$1.0M$23.1M2.88×
FEED Foods, Inc.Pre-Seed$1.0M$23.1M2.88×
Meta Energy Group, LLCPre-Seed$1.0M$23.1M2.88×
Intelleq Holdings, LLCPre-Seed$1.0M$23.1M2.88×
FGA Media, Inc. this companyPre-Seed$290K$6.7M0.84×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$290K2009-05-29$1.6M$6.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$290K2009-05-29
    • First recorded raise — entered as Pre-Seed.
Intelligence
Modeled next raise
$464K
Modeled next size est.range $302K$742K
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Rocky Mountain1 other2009-05
Douglas Glen2009-05
Jan Bozarth2009-05
John M. Salas2009-05
Registry & provenance

FGA Media, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1468717
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
16 Declaration Of War/Eagle Sound, LlcOtherPre-Seed$290K$6.7Msame sector · same stage
Blank Slate Brewing Co LLCOtherPre-Seed$290K$6.7Msame sector · same stage
Caring Cabin, LlcOtherPre-Seed$290K$6.7Msame sector · same stage
Little Harpeth Brewing, LLCOtherPre-Seed$290K$6.7Msame sector · same stage
Nana Kiki's LLCOtherPre-Seed$290K$6.7Msame sector · same stage
Pink Zulu Labs, Inc.OtherPre-Seed$290K$6.7Msame sector · same stage
Rain International, LLCOtherPre-Seed$290K$6.7Msame sector · same stage
Australian Solomons Gold LtdOtherPre-Seed$290K$6.7Msame sector · same stage
Frequently asked
How much funding has FGA Media, Inc. raised?
FGA Media, Inc. has raised approximately $290K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is FGA Media, Inc.'s estimated valuation?
Provath's modeled valuation for FGA Media, Inc. is approximately $6.7M (modeled range $193K–$76.0M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is FGA Media, Inc. at?
FGA Media, Inc.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Fri May 29.
What does FGA Media, Inc. do and where is it based?
FGA Media, Inc. operates in the Other sector, based in AUSTIN.
Explore related

See where FGA Media, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at FGA Media, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.