Companies · Other

FARMER & THE COWMAN Ltd LIABILITY Co

NEW YORK · Other

Diligence memoA one-page analyst read on FARMER & THE COWMAN Ltd LIABILITY Co — recommendation, valuation, rhythm, risks.→
$780.0M
Total raised · real
1
Rounds
—
Latest step-up
Top 1%
Sector rank · raised
Growth/Late
Latest stage · inferred · Sun Jul 01 2018 00:00:00 GMT+0000 (Coordinated Universal Time)

FARMER & THE COWMAN Ltd LIABILITY Co looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.45× the median modeled value of Growth/Late Other companies in 2016–2018 (26 peers) — value vs value, same stage and era.
  • Within the normal band (145% of peer median) for its niche.
Dormant
  • Last raise 8.0 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

FARMER & THE COWMAN Ltd LIABILITY Co is one of 25015 Other companies tracked from NEW YORK. By capital raised it ranks among the largest (ahead of 100% of sector peers), and among the largest by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
No revenue
Issuer revenue
Rule 506(b)
Reg D exemption
2017
Year incorporated
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0B$10.0B$15.0B$20.0BGrowth/Late · 2018-07-01 Raised $780M (real) Modeled valuation $13.9B (est)$780M$13.9BGrowth/Late2018

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Growth/Late$780.0M · 2018

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed, Series A, Series B, Series C, Series D+ — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 14%.

Modeled valuation trajectory
$13.9B
Base estimate est.
$6.1B
Conservative case
$24.9B
Upside case
$7.8B
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Growth/Late — a round over $400M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
10%
Dilution assumption
Implied ownership sold in the financing.
90%
Survival probability
78% low · 97% high
1.12×/yr
Annual markup
1.22×/yr upside case
6.0 yr
Elapsed time used
8.0 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
—
Avg between rounds
—
Capital velocity
8.3 yr
On record since
2018
First round
1
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages)▲ 381× above median
This company$780.0M
Sector median$2.0M
Latest round — vs other Growth/Late rounds in sector (real $, this stage)▲ 1.5× above median
This company$780.0M
Sector median$513.1M
Modeled value — vs sector median (estimate, all stages)▲ 785× above median
This company$13.9B
Sector median$17.7M

Raised more than 100% of sector peers (real $). Modeled value above 100% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Growth/Late) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #5 of 26.

This companyCohort peer
$1.0B$10.0B$100.0B$100.0M$1.0B$10.0BCapital raised (log)Papay Topco, Inc. · Growth/Late Raised $1.5B · modeled $26.6B (est)Advanced Disposal Services, Inc. · Growth/Late Raised $1.2B · modeled $20.6B (est)MB Parent Holdco, L.P. · Growth/Late Raised $917.1M · modeled $16.2B (est)Cersei Topco, Llc · Growth/Late Raised $853.5M · modeled $15.2B (est)Owl Finance plc · Growth/Late Raised $726.0M · modeled $12.9B (est)Insight MB Holdings, LLC · Growth/Late Raised $680.1M · modeled $12.1B (est)Triangle Private Investments, LLC · Growth/Late Raised $667.0M · modeled $11.8B (est)Millennial Press LLC · Growth/Late Raised $650.0M · modeled $11.5B (est)Meredith Corp · Growth/Late Raised $650.0M · modeled $11.5B (est)Wrangler Topco, Llc · Growth/Late Raised $569.2M · modeled $10.1B (est)Aceso Topco, Llc · Growth/Late Raised $555.5M · modeled $9.9B (est)FARMER & THE COWMAN Ltd LIABILITY Co (this company) Raised $780.0M · modeled $13.9B (est)FARMER & THE COWMAN Ltd LIABILITY Co
CompanyStageRaised · realValue · estvs peer med.
Papay Topco, Inc.Growth/Late$1.5B$26.6B2.78×
Advanced Disposal Services, Inc.Growth/Late$1.2B$20.6B2.16×
MB Parent Holdco, L.P.Growth/Late$917.1M$16.2B1.69×
Cersei Topco, LlcGrowth/Late$853.5M$15.2B1.59×
FARMER & THE COWMAN Ltd LIABILITY Co this companyGrowth/Late$780.0M$13.9B1.45×
Owl Finance plcGrowth/Late$726.0M$12.9B1.35×
Insight MB Holdings, LLCGrowth/Late$680.1M$12.1B1.26×
Triangle Private Investments, LLCGrowth/Late$667.0M$11.8B1.24×
Millennial Press LLCGrowth/Late$650.0M$11.5B1.21×
Meredith CorpGrowth/Late$650.0M$11.5B1.21×
Wrangler Topco, LlcGrowth/Late$569.2M$10.1B1.06×
Aceso Topco, LlcGrowth/Late$555.5M$9.9B1.03×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Growth/Late$780.0M2018-07-01$7.8B$13.9B90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Growth/Late$780.0M2018-07-01
    • First recorded raise — entered as Growth/Late.
Intelligence
—
Modeled next raise
$1.2B
Modeled next size est.range $811.2M–$2.0B
—
Last step-up
—
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Eva Price—15 other2018-07
Registry & provenance

FARMER & THE COWMAN Ltd LIABILITY Co is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1733429
SEC CIK
2017
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Hamilton Insurance Group, Ltd.OtherGrowth/Late$751.2M$4.4Bsame sector · same stage
Sierra Private Investments L.P.OtherGrowth/Late$741.2M$5.6Bsame sector · same stage
Owl Finance plcOtherGrowth/Late$726.0M$12.9Bsame sector · same stage
Bluehalo Holdings Parent, LlcOtherGrowth/Late$723.2M$8.5Bsame sector · same stage
MFI Holding CorpOtherGrowth/Late$718.6M$4.2Bsame sector · same stage
Cersei Topco, LlcOtherGrowth/Late$853.5M$15.2Bsame sector · same stage
Six Flags Entertainment CorpOtherGrowth/Late$704.2M$12.5Bsame sector · same stage
Nemo Topco, Inc.OtherGrowth/Late$865.7M$9.6Bsame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
BNM DEVELOPMENT Ltd LIABILITY CoOtherSeed$28.1M84%
Fitzwilliam Ltd Liability CoOtherSeries A$211.9M83%
BOM Australia Ltd Liability CoOtherSeries A$112.9M83%
Little Bean & Little Stone Ltd Liability CoOtherSeries B$147.9M83%
BEDWETTER DEVELOPMENT Ltd LIABILITY CoOtherPre-Seed$12.5M82%
Little Doodads Ltd Liability CoOtherPre-Seed$2.2M82%
BLUEBERRIES DEVELOPMENT Ltd LIABILITY CoOtherSeed$9.2M82%
R&J Project Development Ltd Liability CoOtherSeed$55.8M82%
Frequently asked
How much funding has FARMER & THE COWMAN Ltd LIABILITY Co raised?
FARMER & THE COWMAN Ltd LIABILITY Co has raised approximately $780.0M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is FARMER & THE COWMAN Ltd LIABILITY Co's estimated valuation?
Provath's modeled valuation for FARMER & THE COWMAN Ltd LIABILITY Co is approximately $13.9B (modeled range $6.1B–$24.9B). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is FARMER & THE COWMAN Ltd LIABILITY Co at?
FARMER & THE COWMAN Ltd LIABILITY Co's latest modeled financing stage is Growth/Late. Its most recent recorded round closed around Sun Jul 01.
What does FARMER & THE COWMAN Ltd LIABILITY Co do and where is it based?
FARMER & THE COWMAN Ltd LIABILITY Co operates in the Other sector, based in NEW YORK.
Explore related

See where FARMER & THE COWMAN Ltd LIABILITY Co sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at FARMER & THE COWMAN Ltd LIABILITY Co, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.