Companies · Other Technology

F-Origin Inc

MORRISVILLE · Other Technology

Diligence memoA one-page analyst read on F-Origin Inc — recommendation, valuation, rhythm, risks.
$4.3M
Total raised · real
5
Rounds
0.4×
Latest step-up
Top 45%
Sector rank · raised
Seed
Latest stage · inferred · Mon Nov 01 2010 00:00:00 GMT+0000 (Coordinated Universal Time)

F-Origin Inc looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the technology sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.00× the median modeled value of Seed Other Technology companies in 2010–2012 (822 peers) — value vs value, same stage and era.
  • Within the normal band (100% of peer median) for its niche.
Dormant
  • Last raise 15.7 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Technology

F-Origin Inc is one of 21292 Other Technology companies tracked from MORRISVILLE. By capital raised it ranks mid-pack (ahead of 56% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MPre-Seed · 2009-11-13 Raised $432K (real) Modeled valuation $18M (est)$432K$18MPre-Seed2009Pre-Seed · 2010-04-15 Raised $885K (real) Modeled valuation $37M (est)$885K$37MPre-Seed2010Pre-Seed · 2010-05-28 Raised $725K (real) Modeled valuation $31M (est)$725K$31MPre-Seed2010Seed · 2010-11-01 Raised $1.6M (real) Modeled valuation $55M (est)$1.6M$55MSeed2010Pre-Seed · 2010-11-01 Raised $700K (real) Modeled valuation $30M (est)$700K$30MPre-Seed2010+$885K+$725K+$1.6M+$700KCumulative $4.3M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$432K · 2009
Pre-Seed extension$885K · 2010
Pre-Seed extension$725K · 2010
Seed$1.6M · 2010
Bridge · Seed-stage$700K · 2010smaller follow-on

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$54.5M
Base estimate est.
$1.4M
Conservative case
$427.7M
Upside case
$8.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the technology sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $18.3M · 2009-11-132009Pre-Seed · modeled $37.5M · 2010-04-15Pre-Seed · modeled $30.7M · 2010-05-28Seed · modeled $54.5M · 2010-11-01Pre-Seed · modeled $29.7M · 2010-11-012010
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
39%
Survival probability
18% low · 61% high
1.61×/yr
Annual markup
2.11×/yr upside case
6.0 yr
Elapsed time used
15.7 yr actual, capped for stale marks
technology
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
3 mo
Avg between rounds
$4.5M/yr
Capital velocity
16.6 yr
On record since
2009
First round
5
Rounds on file
How it compares to the market

Benchmarked against 21292 companies in Other Technology. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.4× above median
This company$4.3M
Sector median$3.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.4× of median
This company$700K
Sector median$1.8M
Modeled value — vs sector median (estimate, all stages) 1.5× above median
This company$54.5M
Sector median$37.3M

Raised more than 56% of sector peers (real $). Modeled value above 59% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #414 of 822.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0MCapital raised (log)HFN, Inc. · Seed Raised $4.0M · modeled $136.3M (est)Bug Labs, Inc. · Seed Raised $7.0M · modeled $136.3M (est)Paice Llc · Seed Raised $4.0M · modeled $136.3M (est)Talko Inc. · Seed Raised $4.0M · modeled $136.3M (est)Friend Media Technology Systems Ltd · Seed Raised $4.0M · modeled $136.3M (est)Daegis Inc. · Seed Raised $4.0M · modeled $136.3M (est)Rave Wireless Inc · Seed Raised $4.0M · modeled $136.3M (est)Luxera, Inc. · Seed Raised $4.0M · modeled $136.3M (est)Nimble TV, Inc. · Seed Raised $5.7M · modeled $136.3M (est)Liverail, Inc · Seed Raised $4.0M · modeled $136.3M (est)Model Metrics, Inc. · Seed Raised $6.5M · modeled $135.7M (est)Picturelife, Inc. · Seed Raised $4.5M · modeled $133.7M (est)F-Origin Inc (this company) Raised $4.3M · modeled $54.5M (est)F-Origin Inc
CompanyStageRaised · realValue · estvs peer med.
HFN, Inc.Seed$4.0M$136.3M2.49×
Bug Labs, Inc.Seed$7.0M$136.3M2.49×
Paice LlcSeed$4.0M$136.3M2.49×
Talko Inc.Seed$4.0M$136.3M2.49×
Friend Media Technology Systems LtdSeed$4.0M$136.3M2.49×
Daegis Inc.Seed$4.0M$136.3M2.49×
Rave Wireless IncSeed$4.0M$136.3M2.49×
Luxera, Inc.Seed$4.0M$136.3M2.49×
Nimble TV, Inc.Seed$5.7M$136.3M2.49×
Liverail, IncSeed$4.0M$136.3M2.49×
Model Metrics, Inc.Seed$6.5M$135.7M2.48×
Picturelife, Inc.Seed$4.5M$133.7M2.44×
F-Origin Inc this companySeed$4.3M$54.5M1.00×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$432K2009-11-13$2.4M$18.3M90%
Pre-Seed$885K2010-04-15$4.9M$37.5M90%
Pre-Seed$725K2010-05-28$4.0M$30.7M90%
Seed$1.6M2010-11-01$8.0M$54.5M90%
Pre-Seed$700K2010-11-01$3.9M$29.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$432K2009-11-13
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$885K2010-04-15
    • Came back fast: 5 mo vs the ~13 mo sector norm.
    • Round 2.0× larger than the prior — scaling up.
  3. Pre-Seed$725K2010-05-28
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
  4. Seed$1.6M2010-11-01
    • Came back fast: 5 mo vs the ~13 mo sector norm.
    • Round 2.2× larger than the prior — scaling up.
  5. Pre-Seed$700K2010-11-01
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.3× smaller than the prior — bridge or down round.
Intelligence
2011 ~Q1
Modeled next raise · ~3mo cadence
$700K
Modeled next size est.range $700K$1.1M
0.4×
Last step-up
$4.5M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Gary Hayes1 other2009-11
Alf Ebenhag2010-04
Anders Molne2009-11
Bjorn Nordwall2010-04
Ingvar Andersson2010-04
Registry & provenance

F-Origin Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1360416
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
addapptation Inc.Other TechnologySeed$4.4M$52.2Msame sector · same stage
FlowBelow Aero, Inc.Other TechnologySeed$4.3M$52.2Msame sector · same stage
Prong, Inc.Other TechnologySeed$4.4M$52.8Msame sector · same stage
Anti-Microbial Solutions, LLCOther TechnologySeed$4.5M$54.5Msame sector · same stage
Brightbox, Inc.Other TechnologySeed$4.2M$55.0Msame sector · same stage
F-101, Inc.Other TechnologySeed$4.2M$55.9Msame sector · same stage
Enmetric Systems, Inc.Other TechnologySeed$4.6M$53.9Msame sector · same stage
nPhase, Inc.Other TechnologySeed$4.6M$52.1Msame sector · same stage
Frequently asked
How much funding has F-Origin Inc raised?
F-Origin Inc has raised approximately $4.3M in disclosed capital across 5 recorded financing rounds, aggregated from public filings.
What is F-Origin Inc's estimated valuation?
Provath's modeled valuation for F-Origin Inc is approximately $54.5M (modeled range $1.4M–$427.7M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is F-Origin Inc at?
F-Origin Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Mon Nov 01.
What does F-Origin Inc do and where is it based?
F-Origin Inc operates in the Other Technology sector, based in MORRISVILLE.
Explore related

See where F-Origin Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at F-Origin Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.