Companies · Restaurants

Delilah Miami, LLC

WEST HOLLYWOOD · Restaurants

Diligence memoA one-page analyst read on Delilah Miami, LLC — recommendation, valuation, rhythm, risks.
$13.7M
Total raised · real
2
Rounds
3.3×
Latest step-up
Top 8%
Sector rank · raised
Series A
Latest stage · inferred · Wed Feb 07 2024 00:00:00 GMT+0000 (Coordinated Universal Time)

Delilah Miami, LLC looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the restaurants sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.45× the median modeled value of Series A Restaurants companies in 2022–2024 (51 peers) — value vs value, same stage and era.
At-risk
  • Last raise 2.4 yr ago; this sector typically re-raises about every 13 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.

Procedural diagnosis est. — rule-based common-sense checks over the filing pattern, issuer name, activity cadence, and surfaced operating evidence.

Issuer-vehicle patternmedium confidence

Delilah Miami, LLC behaves more like a recurring private-offering issuer than a conventional venture-backed operating company.

Issuer structure
Company-like
No recurring-offering pattern strong enough to override normal financing interpretation.
Lifecycle
5.1 yr record
Peak capital year was 2021 with $23.1M across 3 filings.
Market position
ahead of 93% of Restaurants peers
Capital scale is ahead of 93% of Restaurants peers; modeled value is above 74% of peers by modeled value. Large capital with mid-pack modeled value can signal an issuer/program profile rather than operating-company growth.
Valuation reliability
Normal applicability
Stage/dilution valuation models are weakest when the issuer is broad-sector, recurring, or vehicle-like.
Operating evidence
Sparse
No clear CEO/founder/principal role is surfaced, so operating-company confidence is lower.
Data quality
Needs review
Row-level filing totals differ from canonical totals, so amendment/superseded filtering should be checked.
What triggered this
  • Legal name looks like an issuer vehicle rather than a product company.
  • No clearly named CEO/founder/principal role in the public records surfaced here.
  • No verified homepage on the profile yet.
  • Capital program peaked in 2021: $23.1M across 3 filings.
  • Largest single filing was $11.2M on 2021-05-20.
  • Filing rows sum to $25.6M, while canonical raised total is $13.7M; likely amendments/superseded rows are mixed into the detail view.
How to read the page
  • Read this less like a startup funding journey and more like a capital-raising program.
  • Stage-based valuation and peer labels have lower applicability for this pattern.
  • The more important signal is lifecycle: repeated filings ended years ago, so current activity needs outside confirmation.
  • Canonical filtering should be tightened before using row-level totals for diligence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Restaurants

Delilah Miami, LLC is one of 2292 Restaurants companies tracked from WEST HOLLYWOOD. By capital raised it ranks among the largest (ahead of 93% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
8
Investors (latest)
2021
Year incorporated
2024-02-07
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeries A · 2021-05-20 Raised $11M (real) Modeled valuation $31M (est)$11M$31MSeries A2021Series A · 2021-05-20 Raised $11M (real) Modeled valuation $31M (est)$11M$31MSeries A2021Pre-Seed · 2021-05-20 Raised $750K (real) Modeled valuation $2.8M (est)$750K$2.8MPre-Seed2021Series A · 2024-02-07 Raised $2.5M (real) Modeled valuation $5.9M (est)$2.5M$5.9MSeries A2024+$11M+$750K+$2.5MCumulative $26M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$11.2M · 2021
Series A extension$11.2M · 2021
Bridge · Series A-stage$750K · 2021smaller follow-on
Series A extension$2.5M · 2024

Stages are modeled from round size (public records carry no series label). No record for: Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$5.9M
Base estimate est.
$2.9M
Conservative case
$14.1M
Upside case
$11.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the restaurants sector profile. Directional, not a quoted figure.

Series A · modeled $30.6M · 2021-05-202021Series A · modeled $30.6M · 2021-05-20Pre-Seed · modeled $2.8M · 2021-05-20Series A · modeled $5.9M · 2024-02-072024
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
46%
Survival probability
25% low · 63% high
1.05×/yr
Annual markup
1.33×/yr upside case
2.4 yr
Elapsed time used
2.4 yr actual, capped for stale marks
restaurants
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
11 mo
Avg between rounds
$5.0M/yr
Capital velocity
5.1 yr
On record since
2021
First round
4
Rounds on file
How it compares to the market

Benchmarked against 2292 companies in Restaurants. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 15× above median
This company$13.7M
Sector median$900K
Latest round — vs other Series A rounds in sector (real $, this stage) 0.4× of median
This company$2.5M
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 2.3× above median
This company$5.9M
Sector median$2.6M

Raised more than 93% of sector peers (real $). Modeled value above 74% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #44 of 51.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0M$100.0MCapital raised (log)Hawk Parent LLC · Series A Raised $12.5M · modeled $30.9M (est)HHC Worldwide, Inc. · Series A Raised $12.0M · modeled $28.9M (est)7Crew Enterprises, LLC · Series A Raised $12.4M · modeled $28.7M (est)Drake's Holdings #5, LLC · Series A Raised $11.4M · modeled $28.1M (est)Nice Day Group, Inc. · Series A Raised $11.2M · modeled $27.8M (est)Cheval Brand Investors LLC · Series A Raised $10.9M · modeled $26.0M (est)10 Point Capital Mini, LLC · Series A Raised $10.3M · modeled $25.7M (est)CNP Holdings, LLC · Series A Raised $10.0M · modeled $24.5M (est)Texas Coffee Partners Ltd. · Series A Raised $10.0M · modeled $24.2M (est)Bcip Llc · Series A Raised $10.0M · modeled $24.2M (est)Odin Acquisitions LLC · Series A Raised $9.3M · modeled $23.4M (est)Mbn Brands A, Llc · Series A Raised $13.8M · modeled $23.2M (est)Delilah Miami, LLC (this company) Raised $13.7M · modeled $5.9M (est)Delilah Miami, LLC
CompanyStageRaised · realValue · estvs peer med.
Hawk Parent LLCSeries A$12.5M$30.9M2.35×
HHC Worldwide, Inc.Series A$12.0M$28.9M2.21×
7Crew Enterprises, LLCSeries A$12.4M$28.7M2.19×
Drake's Holdings #5, LLCSeries A$11.4M$28.1M2.14×
Nice Day Group, Inc.Series A$11.2M$27.8M2.12×
Cheval Brand Investors LLCSeries A$10.9M$26.0M1.98×
10 Point Capital Mini, LLCSeries A$10.3M$25.7M1.96×
CNP Holdings, LLCSeries A$10.0M$24.5M1.87×
Texas Coffee Partners Ltd.Series A$10.0M$24.2M1.85×
Bcip LlcSeries A$10.0M$24.2M1.84×
Odin Acquisitions LLCSeries A$9.3M$23.4M1.78×
Mbn Brands A, LlcSeries A$13.8M$23.2M1.77×
Delilah Miami, LLC this companySeries A$13.7M$5.9M0.45×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$11.2M2021-05-20$50.9M$30.6M90%
Series A$11.2M2021-05-20$50.9M$30.6M90%
Pre-Seed$750K2021-05-20$4.2M$2.8M90%
Series A$2.5M2024-02-07$11.4M$5.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$11.2M2021-05-20
    • First recorded raise — entered as Series A.
    • 6 investors on this round.
  2. Series A$11.2M2021-05-20
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 5 investors on this round.
  3. Pre-Seed$750K2021-05-20
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 14.9× smaller than the prior — bridge or down round.
    • 3 investors on this round.
  4. Series A$2.5M2024-02-07
    • Raised again after 33 mo — slower than the ~13 mo sector norm.
    • Round 3.3× larger than the prior — scaling up.
    • 8 investors on this round.
Intelligence
2025 ~Q1
Modeled next raise · ~11mo cadence
$7.5M
Modeled next size est.range $4.9M$12.0M
3.3×
Last step-up
$5.0M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Brian Toll4 other2021-05
John Terzian4 other2021-05
Registry & provenance

Delilah Miami, LLC is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1873410
SEC CIK
2021
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Delilah Dallas, LlcRestaurantsSeed$2.1M$4.7Mnetwork2 shared operators · same sector
Change the Channel, LLCRestaurantsSeed$1.1M$3.8Mnetwork2 shared operators · same sector
Hwood Group, LlcRestaurantsSeries D+$185.0M$648.8Mnetwork2 shared operators · same sector
Nice Guy Newport, LlcRestaurantsPre-Seed$512K$788Knetwork2 shared operators · same sector
F-Pmab, LlcRestaurantsSeries A$14.5M$7.5Msame sector · same stage
INTEROCEAN COFFEE Co LLCRestaurantsSeries A$15.0M$7.6Msame sector · same stage
Birdcall Holdings LLCRestaurantsSeries A$12.4M$6.9Msame sector · same stage
Clover Fast Food, Inc.RestaurantsSeries A$18.5M$4.6Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Delilah Dallas, LlcRestaurantsSeed$4.7M93%
Basque Ventures, LLCRestaurantsSeed$7.9M81%
Henri LLCRestaurantsPre-Seed$918K81%
El Thrifty Charlotte LLCRestaurantsPre-Seed$1.3M81%
Mermaid Times Square LLCRestaurantsSeed$7.4M81%
Mbc Wb LlcRestaurantsPre-Seed$2.2M81%
Le Colonial Holdings LLCRestaurantsSeries A$34.0M80%
Dans La Cuisine LLCRestaurantsPre-Seed$1.5M80%
Frequently asked
How much funding has Delilah Miami, LLC raised?
Delilah Miami, LLC has raised approximately $13.7M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Delilah Miami, LLC's estimated valuation?
Provath's modeled valuation for Delilah Miami, LLC is approximately $5.9M (modeled range $2.9M–$14.1M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Delilah Miami, LLC at?
Delilah Miami, LLC's latest modeled financing stage is Series A. Its most recent recorded round closed around Wed Feb 07.
What does Delilah Miami, LLC do and where is it based?
Delilah Miami, LLC operates in the Restaurants sector, based in WEST HOLLYWOOD.
Explore related

See where Delilah Miami, LLC sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Delilah Miami, LLC, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.