Companies · Manufacturing

Cumberland Extracts, Inc.

CLARKSVILLE · Manufacturing

Diligence memoA one-page analyst read on Cumberland Extracts, Inc. — recommendation, valuation, rhythm, risks.
$1.4M
Total raised · real
2
Rounds
0.3×
Latest step-up
Top 59%
Sector rank · raised
Seed
Latest stage · inferred · Wed Jul 01 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

Cumberland Extracts, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the manufacturing sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.20× the median modeled value of Seed Manufacturing companies in 2019–2021 (134 peers) — value vs value, same stage and era.
Dormant
  • Last raise 6.0 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Manufacturing

Cumberland Extracts, Inc. is one of 3257 Manufacturing companies tracked from CLARKSVILLE. By capital raised it ranks mid-pack (ahead of 42% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2019
Year incorporated
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MSeed · 2019-07-31 Raised $1.1M (real) Modeled valuation $14M (est)$1.1M$14MSeed2019Seed · 2020-07-01 Raised $300K (real) Modeled valuation $3.7M (est)$300K$3.7MSeed2020+$300KCumulative $1.4M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.1M · 2019
Seed extension$300K · 2020

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$3.7M
Base estimate est.
$275K
Conservative case
$28.9M
Upside case
$1.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the manufacturing sector profile. Directional, not a quoted figure.

Seed · modeled $14.0M · 2019-07-312019Seed · modeled $3.7M · 2020-07-012020
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
41%
Survival probability
18% low · 63% high
1.35×/yr
Annual markup
1.77×/yr upside case
6.0 yr
Elapsed time used
6.0 yr actual, capped for stale marks
manufacturing
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
11 mo
Avg between rounds
$1.6M/yr
Capital velocity
6.9 yr
On record since
2019
First round
2
Rounds on file
How it compares to the market

Benchmarked against 3257 companies in Manufacturing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.7× of median
This company$1.4M
Sector median$2.0M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.2× of median
This company$300K
Sector median$1.6M
Modeled value — vs sector median (estimate, all stages) 0.3× of median
This company$3.7M
Sector median$12.0M

Raised more than 42% of sector peers (real $). Modeled value above 25% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #121 of 134.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Go Africa LLC · Seed Raised $4.0M · modeled $49.1M (est)Alpen High Performance Products, Inc. · Seed Raised $4.0M · modeled $49.1M (est)Rhino Health Inc. · Seed Raised $7.0M · modeled $46.8M (est)DCG Lounger Growth, LLC · Seed Raised $3.7M · modeled $45.1M (est)Mile High Bioscience, LLC · Seed Raised $3.5M · modeled $43.5M (est)Atmospheric Plasma Solutions, Inc. · Seed Raised $4.9M · modeled $42.9M (est)RADCO Ventures LLC · Seed Raised $3.5M · modeled $42.9M (est)Pinewell RF LP · Seed Raised $3.5M · modeled $42.6M (est)Lianluo Smart Ltd · Seed Raised $8.1M · modeled $42.1M (est)Zinc-Polymer Investor Holdings, LLC · Seed Raised $3.4M · modeled $42.0M (est)Otto Aviation Group, LLC · Seed Raised $3.9M · modeled $39.5M (est)CyH.COM LLC · Seed Raised $3.1M · modeled $38.6M (est)Cumberland Extracts, Inc. (this company) Raised $1.4M · modeled $3.7M (est)Cumberland Extracts, Inc.
CompanyStageRaised · realValue · estvs peer med.
Go Africa LLCSeed$4.0M$49.1M2.61×
Alpen High Performance Products, Inc.Seed$4.0M$49.1M2.61×
Rhino Health Inc.Seed$7.0M$46.8M2.50×
DCG Lounger Growth, LLCSeed$3.7M$45.1M2.41×
Mile High Bioscience, LLCSeed$3.5M$43.5M2.32×
Atmospheric Plasma Solutions, Inc.Seed$4.9M$42.9M2.29×
RADCO Ventures LLCSeed$3.5M$42.9M2.29×
Pinewell RF LPSeed$3.5M$42.6M2.27×
Lianluo Smart LtdSeed$8.1M$42.1M2.24×
Zinc-Polymer Investor Holdings, LLCSeed$3.4M$42.0M2.24×
Otto Aviation Group, LLCSeed$3.9M$39.5M2.10×
CyH.COM LLCSeed$3.1M$38.6M2.06×
Cumberland Extracts, Inc. this companySeed$1.4M$3.7M0.20×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.1M2019-07-31$5.7M$14.0M90%
Seed$300K2020-07-01$1.5M$3.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.1M2019-07-31
    • First recorded raise — entered as Seed.
    • 2 investors on this round.
  2. Seed$300K2020-07-01
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 3.8× smaller than the prior — bridge or down round.
Intelligence
2021 ~Q2
Modeled next raise · ~11mo cadence
$300K
Modeled next size est.range $300K$480K
0.3×
Last step-up
$1.6M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Mike Harris2 other2019-07
Charles Harris2019-07
Chris Barnett2019-07
William B. Ray2019-07
Registry & provenance

Cumberland Extracts, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1785418
SEC CIK
2019
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
4TRO Holdings LLCManufacturingSeed$1.4M$4.6Msame sector · same stage
Nixstixx Inc.ManufacturingSeed$1.5M$3.0Msame sector · same stage
Amazing Company, LLCManufacturingSeed$1.5M$3.1Msame sector · same stage
Athletes Performance Gear, Inc.ManufacturingSeed$1.5M$3.1Msame sector · same stage
Brella Beverage, Inc.ManufacturingSeed$1.5M$3.5Msame sector · same stage
Conscious Commuter CorpManufacturingSeed$1.5M$3.1Msame sector · same stage
Faction Brewing Company, LLCManufacturingSeed$1.5M$3.1Msame sector · same stage
Green Bench Brewing Co. LlcManufacturingSeed$1.5M$3.1Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Jersey Extraction Lab LLCManufacturingSeed$4.4M80%
Caledonia Spirits, Inc.ManufacturingSeries A$7.9M80%
Camden Timbers Holdings, LLCManufacturingSeries A$85.5M80%
Johnson Enterprises of America, Inc.ManufacturingPre-Seed$3.1M79%
California Extraction Ventures Inc.ManufacturingSeed$31.4M79%
Maine Craft Distilling, LLCManufacturingPre-Seed$2.1M79%
Coopersville Brewing Company, LLCManufacturingPre-Seed$13.7M79%
BC's Brewing Company, LLCManufacturingPre-Seed$1.1M79%
Frequently asked
How much funding has Cumberland Extracts, Inc. raised?
Cumberland Extracts, Inc. has raised approximately $1.4M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Cumberland Extracts, Inc.'s estimated valuation?
Provath's modeled valuation for Cumberland Extracts, Inc. is approximately $3.7M (modeled range $275K–$28.9M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Cumberland Extracts, Inc. at?
Cumberland Extracts, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Wed Jul 01.
What does Cumberland Extracts, Inc. do and where is it based?
Cumberland Extracts, Inc. operates in the Manufacturing sector, based in CLARKSVILLE.
Explore related

See where Cumberland Extracts, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Cumberland Extracts, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.