Companies · Other

Country Club of Vermont, Inc.

WATERBURY · Other

Diligence memoA one-page analyst read on Country Club of Vermont, Inc. — recommendation, valuation, rhythm, risks.
$440K
Total raised · real
2
Rounds
0.4×
Latest step-up
Top 80%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Sat Aug 01 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Country Club of Vermont, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.39× the median modeled value of Pre-Seed Other companies in 2013–2015 (1650 peers) — value vs value, same stage and era.
Dormant
  • Last raise 10.9 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Country Club of Vermont, Inc. is one of 25015 Other companies tracked from WATERBURY. By capital raised it ranks in the long tail (ahead of 21% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2011-09-19 Raised $305K (real) Modeled valuation $7.0M (est)$305K$7.0MPre-Seed2011Pre-Seed · 2015-08-01 Raised $135K (real) Modeled valuation $3.1M (est)$135K$3.1MPre-Seed2015+$135KCumulative $440K

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$305K · 2011
Pre-Seed extension$135K · 2015

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$3.1M
Base estimate est.
$90K
Conservative case
$35.4M
Upside case
$750K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $7.0M · 2011-09-192011Pre-Seed · modeled $3.1M · 2015-08-012015
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
6.0 yr
Elapsed time used
10.9 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
46 mo
Avg between rounds
$114K/yr
Capital velocity
14.8 yr
On record since
2011
First round
2
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$440K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.4× of median
This company$135K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$3.1M
Sector median$17.7M

Raised more than 21% of sector peers (real $). Modeled value above 18% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #1406 of 1,650.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Waterblue IV LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Fairway America Fund VI, LLC · Pre-Seed Raised $1.1M · modeled $23.1M (est)LoanTek, Inc. · Pre-Seed Raised $1.6M · modeled $23.1M (est)Roosevelt Way Investment, L.P. · Pre-Seed Raised $1.0M · modeled $23.1M (est)West Coast Customs Inc · Pre-Seed Raised $1.0M · modeled $23.1M (est)ICT Incentive Holdings LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)CUBES Inc. · Pre-Seed Raised $2.1M · modeled $23.1M (est)Taylor Group Corp · Pre-Seed Raised $1.0M · modeled $23.1M (est)Evolution Finance Inc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Shell 1000, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Architected Materials, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Waxelene, Inc. · Pre-Seed Raised $1.5M · modeled $23.1M (est)Country Club of Vermont, Inc. (this company) Raised $440K · modeled $3.1M (est)Country Club of Vermont, Inc.
CompanyStageRaised · realValue · estvs peer med.
Waterblue IV LLCPre-Seed$1.0M$23.1M2.86×
Fairway America Fund VI, LLCPre-Seed$1.1M$23.1M2.86×
LoanTek, Inc.Pre-Seed$1.6M$23.1M2.86×
Roosevelt Way Investment, L.P.Pre-Seed$1.0M$23.1M2.86×
West Coast Customs IncPre-Seed$1.0M$23.1M2.86×
ICT Incentive Holdings LLCPre-Seed$1.0M$23.1M2.86×
CUBES Inc.Pre-Seed$2.1M$23.1M2.86×
Taylor Group CorpPre-Seed$1.0M$23.1M2.86×
Evolution Finance IncPre-Seed$1.0M$23.1M2.86×
Shell 1000, LLCPre-Seed$1.0M$23.1M2.86×
Architected Materials, Inc.Pre-Seed$1.0M$23.1M2.86×
Waxelene, Inc.Pre-Seed$1.5M$23.1M2.86×
Country Club of Vermont, Inc. this companyPre-Seed$440K$3.1M0.39×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$305K2011-09-19$1.7M$7.0M90%
Pre-Seed$135K2015-08-01$750K$3.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$305K2011-09-19
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$135K2015-08-01
    • Raised again after 46 mo — slower than the ~11 mo sector norm.
    • Round 2.3× smaller than the prior — bridge or down round.
Intelligence
2019 ~Q2
Modeled next raise · ~46mo cadence
$135K
Modeled next size est.range $135K$216K
0.4×
Last step-up
$114K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Douglas Graham2 other2015-08
William Reedy2 other2011-09
Byron Batres1 other2011-09
Perry Solomon1 other2011-09
Richard Carrick1 other2011-09
Richard McMahon1 other2011-09
Steve Carbone1 other2011-09
Arthur Ciullo2015-08
Bernie Nisenholz2011-09
Brian Cain2011-09
Deborah Pucillo2015-08
Faith Parker2011-09
John Straub2015-08
Joseph Maheux2015-08
Randy Keyser2011-09
Scott Stough2011-09
Stephen Carbone2015-08
Thomas Foltz2011-09
Valerie Crane2011-09
Warren West2011-09
Registry & provenance

Country Club of Vermont, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1530763
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Thunderstruck Resources Ltd.OtherPre-Seed$440K$3.2Msame sector · same stage
Yes!Chef, Inc.OtherPre-Seed$436K$3.0Msame sector · same stage
Three Years Gone, LLCOtherPre-Seed$435K$3.0Msame sector · same stage
Long Grain Holdings Corp.OtherPre-Seed$447K$3.1Msame sector · same stage
Zaros IncOtherPre-Seed$433K$3.0Msame sector · same stage
ExitHero Inc.OtherPre-Seed$450K$3.0Msame sector · same stage
LusOasis, Inc.OtherPre-Seed$450K$3.0Msame sector · same stage
One Woman Show Off-Broadway Ltd Liability CoOtherPre-Seed$450K$3.1Msame sector · same stage
Frequently asked
How much funding has Country Club of Vermont, Inc. raised?
Country Club of Vermont, Inc. has raised approximately $440K in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Country Club of Vermont, Inc.'s estimated valuation?
Provath's modeled valuation for Country Club of Vermont, Inc. is approximately $3.1M (modeled range $90K–$35.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Country Club of Vermont, Inc. at?
Country Club of Vermont, Inc.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Sat Aug 01.
What does Country Club of Vermont, Inc. do and where is it based?
Country Club of Vermont, Inc. operates in the Other sector, based in WATERBURY.
Explore related

See where Country Club of Vermont, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Country Club of Vermont, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.