Companies · Restaurants

Cosmic Coffee & Beer Garden, LLC

AUSTIN · Restaurants

Diligence memoA one-page analyst read on Cosmic Coffee & Beer Garden, LLC — recommendation, valuation, rhythm, risks.
$1.7M
Total raised · real
2
Rounds
5.9×
Latest step-up
Top 34%
Sector rank · raised
Seed
Latest stage · inferred · Fri May 05 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Cosmic Coffee & Beer Garden, LLC looks fair against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the restaurants sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 0.78× the median modeled value of Seed Restaurants companies in 2022–2024 (115 peers) — value vs value, same stage and era.
  • Within the normal band (78% of peer median) for its niche.
At-risk
  • Last raise 3.2 yr ago; this sector typically re-raises about every 13 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.

Procedural diagnosis est. — rule-based common-sense checks over the filing pattern, issuer name, activity cadence, and surfaced operating evidence.

Issuer-vehicle patternmedium confidence

Cosmic Coffee & Beer Garden, LLC behaves more like a recurring private-offering issuer than a conventional venture-backed operating company.

Issuer structure
Company-like
No recurring-offering pattern strong enough to override normal financing interpretation.
Lifecycle
5.2 yr record
Peak capital year was 2023 with $1.5M across 1 filings.
Market position
ahead of 67% of Restaurants peers
Capital scale is ahead of 67% of Restaurants peers; modeled value is above 60% of peers by modeled value. Large capital with mid-pack modeled value can signal an issuer/program profile rather than operating-company growth.
Valuation reliability
Normal applicability
Stage/dilution valuation models are weakest when the issuer is broad-sector, recurring, or vehicle-like.
Operating evidence
Sparse
No clear CEO/founder/principal role is surfaced, so operating-company confidence is lower.
Data quality
Consistent
Canonical totals and visible filing detail are broadly aligned.
What triggered this
  • Legal name looks like an issuer vehicle rather than a product company.
  • No clearly named CEO/founder/principal role in the public records surfaced here.
  • No verified homepage on the profile yet.
  • Capital program peaked in 2023: $1.5M across 1 filings.
  • Largest single filing was $1.5M on 2023-05-05.
How to read the page
  • Read this less like a startup funding journey and more like a capital-raising program.
  • Stage-based valuation and peer labels have lower applicability for this pattern.
  • The more important signal is lifecycle: repeated filings ended years ago, so current activity needs outside confirmation.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Restaurants

Cosmic Coffee & Beer Garden, LLC is one of 2292 Restaurants companies tracked from AUSTIN. By capital raised it ranks mid-pack (ahead of 67% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
$1M–$5M
Issuer revenue
Rule 506(b)
Reg D exemption
14
Investors (latest)
2023-05-05
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$1.3M$2.5M$3.8M$5.0MPre-Seed · 2021-04-09 Raised $250K (real) Modeled valuation $944K (est)$250K$944KPre-Seed2021Seed · 2023-05-05 Raised $1.5M (real) Modeled valuation $3.7M (est)$1.5M$3.7MSeed2023+$1.5MCumulative $1.7M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$250K · 2021
Seed$1.5M · 2023

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$3.7M
Base estimate est.
$1.1M
Conservative case
$13.3M
Upside case
$7.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the restaurants sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $944K · 2021-04-092021Seed · modeled $3.7M · 2023-05-052023
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
34%
Survival probability
15% low · 52% high
1.13×/yr
Annual markup
1.48×/yr upside case
3.2 yr
Elapsed time used
3.2 yr actual, capped for stale marks
restaurants
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
25 mo
Avg between rounds
$833K/yr
Capital velocity
5.2 yr
On record since
2021
First round
2
Rounds on file
How it compares to the market

Benchmarked against 2292 companies in Restaurants. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.9× above median
This company$1.7M
Sector median$900K
Latest round — vs other Seed rounds in sector (real $, this stage) 0.8× of median
This company$1.5M
Sector median$1.8M
Modeled value — vs sector median (estimate, all stages) 1.4× above median
This company$3.7M
Sector median$2.6M

Raised more than 67% of sector peers (real $). Modeled value above 60% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #79 of 115.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Fourth St Corner Qozb Llc · Seed Raised $4.0M · modeled $11.5M (est)Please FiDi, LLC · Seed Raised $3.8M · modeled $10.6M (est)Gravity Heights Mission Valley, LP · Seed Raised $3.8M · modeled $10.6M (est)Boba Guys Inc. · Seed Raised $5.0M · modeled $10.6M (est)Spiritless, Inc. · Seed Raised $4.0M · modeled $10.4M (est)Ddavh Llc · Seed Raised $3.5M · modeled $9.9M (est)Gh 7B Holdco Llc · Seed Raised $4.0M · modeled $9.7M (est)Two Hands Ventures LLC · Seed Raised $4.0M · modeled $9.6M (est)Because Coffee Ten, LLC · Seed Raised $3.9M · modeled $9.4M (est)CenPer Holdings LLC · Seed Raised $3.2M · modeled $9.2M (est)Artistry Restaurants Chapman, LLC · Seed Raised $3.3M · modeled $9.2M (est)Amergent Hospitality Group Inc. · Seed Raised $3.0M · modeled $8.6M (est)Cosmic Coffee & Beer Garden, LLC (this company) Raised $1.7M · modeled $3.7M (est)Cosmic Coffee & Beer Garden, LLC
CompanyStageRaised · realValue · estvs peer med.
Fourth St Corner Qozb LlcSeed$4.0M$11.5M2.45×
Please FiDi, LLCSeed$3.8M$10.6M2.26×
Gravity Heights Mission Valley, LPSeed$3.8M$10.6M2.26×
Boba Guys Inc.Seed$5.0M$10.6M2.26×
Spiritless, Inc.Seed$4.0M$10.4M2.22×
Ddavh LlcSeed$3.5M$9.9M2.12×
Gh 7B Holdco LlcSeed$4.0M$9.7M2.06×
Two Hands Ventures LLCSeed$4.0M$9.6M2.06×
Because Coffee Ten, LLCSeed$3.9M$9.4M2.00×
CenPer Holdings LLCSeed$3.2M$9.2M1.97×
Artistry Restaurants Chapman, LLCSeed$3.3M$9.2M1.97×
Amergent Hospitality Group Inc.Seed$3.0M$8.6M1.84×
Cosmic Coffee & Beer Garden, LLC this companySeed$1.7M$3.7M0.78×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$250K2021-04-09$1.4M$944K90%
Seed$1.5M2023-05-05$7.4M$3.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$250K2021-04-09
    • First recorded raise — entered as Pre-Seed.
    • 2 investors on this round.
  2. Seed$1.5M2023-05-05
    • Raised again after 25 mo — slower than the ~13 mo sector norm.
    • Round 5.9× larger than the prior — scaling up.
    • Revenue band moved $0–$1M → $1M–$5M.
    • 14 investors on this round.
Intelligence
2025 ~Q2
Modeled next raise · ~25mo cadence
$4.4M
Modeled next size est.range $2.9M$7.1M
5.9×
Last step-up
$833K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Patrick Dean2021-04
Paul Oveisi2021-04
Registry & provenance

Cosmic Coffee & Beer Garden, LLC is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1860726
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Vicious Biscuit Holding Co, LLCRestaurantsSeed$1.7M$4.5Msame sector · same stage
Kneads Holding Group Inc.RestaurantsSeed$1.7M$3.1Msame sector · same stage
Rm Restaurants LlcRestaurantsSeed$1.8M$2.9Msame sector · same stage
Signal W Investment Group I, LLCRestaurantsSeed$1.7M$3.1Msame sector · same stage
Zulu Enterprises, LLCRestaurantsSeed$1.7M$3.8Msame sector · same stage
Blowfish Holdings LLCRestaurantsSeed$1.7M$2.8Msame sector · same stage
4 Star 160, LLCRestaurantsSeed$1.8M$3.0Msame sector · same stage
LDV Hospitality Holdings LLCRestaurantsSeed$1.8M$3.8Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Az Coffee Bros I, LlcRestaurantsSeed$4.7M83%
Midnight Coffee, LLCRestaurantsPre-Seed$626K82%
G&B Coffee, LLCRestaurantsSeries A$13.5M81%
Gorges Brewing LLCRestaurantsSeed$8.4M81%
Cedars Brewpub LlcRestaurantsSeed$642K81%
Summit Coffee Charlotte, LLCRestaurantsPre-Seed$1.2M81%
Summit Coffee Holdings, LLCRestaurantsPre-Seed$3.9M81%
Garden Bar, LLCRestaurantsPre-Seed$437K81%
Frequently asked
How much funding has Cosmic Coffee & Beer Garden, LLC raised?
Cosmic Coffee & Beer Garden, LLC has raised approximately $1.7M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Cosmic Coffee & Beer Garden, LLC's estimated valuation?
Provath's modeled valuation for Cosmic Coffee & Beer Garden, LLC is approximately $3.7M (modeled range $1.1M–$13.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Cosmic Coffee & Beer Garden, LLC at?
Cosmic Coffee & Beer Garden, LLC's latest modeled financing stage is Seed. Its most recent recorded round closed around Fri May 05.
What does Cosmic Coffee & Beer Garden, LLC do and where is it based?
Cosmic Coffee & Beer Garden, LLC operates in the Restaurants sector, based in AUSTIN.
Explore related

See where Cosmic Coffee & Beer Garden, LLC sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Cosmic Coffee & Beer Garden, LLC, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.