Companies · Other Energy

Cornerstone Capital Resources Inc

Ottawa · Other Energy

Diligence memoA one-page analyst read on Cornerstone Capital Resources Inc — recommendation, valuation, rhythm, risks.
$8.3M
Total raised · real
5
Rounds
0.4×
Latest step-up
Top 35%
Sector rank · raised
Seed
Latest stage · inferred · Wed Dec 09 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

Cornerstone Capital Resources Inc looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the energy sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.23× the median modeled value of Seed Other Energy companies in 2019–2021 (74 peers) — value vs value, same stage and era.
Dormant
  • Last raise 5.6 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Energy

Cornerstone Capital Resources Inc is one of 2049 Other Energy companies tracked from Ottawa. By capital raised it ranks mid-pack (ahead of 66% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2
Investors (latest)
2020-12-09
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeed · 2010-06-28 Raised $1.0M (real) Modeled valuation $13M (est)$1.0M$13MSeed2010Seed · 2011-09-29 Raised $2.2M (real) Modeled valuation $29M (est)$2.2M$29MSeed2011Seed · 2014-04-07 Raised $3.5M (real) Modeled valuation $46M (est)$3.5M$46MSeed2014Seed · 2016-05-12 Raised $1.1M (real) Modeled valuation $14M (est)$1.1M$14MSeed2016Seed · 2020-12-09 Raised $430K (real) Modeled valuation $4.8M (est)$430K$4.8MSeed2020+$2.2M+$3.5M+$1.1M+$430KCumulative $8.3M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.0M · 2010
Seed extension$2.2M · 2011
Seed extension$3.5M · 2014
Seed extension$1.1M · 2016
Seed extension$430K · 2020

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$4.8M
Base estimate est.
$367K
Conservative case
$33.8M
Upside case
$2.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the energy sector profile. Directional, not a quoted figure.

Seed · modeled $13.2M · 2010-06-282010Seed · modeled $29.1M · 2011-09-29Seed · modeled $45.9M · 2014-04-07Seed · modeled $13.7M · 2016-05-12Seed · modeled $4.8M · 2020-12-092020
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
38%
Survival probability
17% low · 59% high
1.38×/yr
Annual markup
1.80×/yr upside case
5.6 yr
Elapsed time used
5.6 yr actual, capped for stale marks
energy
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
31 mo
Avg between rounds
$791K/yr
Capital velocity
16.0 yr
On record since
2010
First round
5
Rounds on file
How it compares to the market

Benchmarked against 2049 companies in Other Energy. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.4× above median
This company$8.3M
Sector median$3.4M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.3× of median
This company$430K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.3× of median
This company$4.8M
Sector median$17.0M

Raised more than 66% of sector peers (real $). Modeled value above 24% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #70 of 74.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Angeles Summit Llc · Seed Raised $4.0M · modeled $51.8M (est)BarberWind Turbines, LLC · Seed Raised $7.6M · modeled $48.8M (est)MT VS 20333 Normandie PV, LLC · Seed Raised $3.5M · modeled $45.9M (est)Sandhill Advanced Biofuels LLC · Seed Raised $3.5M · modeled $45.4M (est)Energy Materials Corp · Seed Raised $6.4M · modeled $40.9M (est)20701 Plummer PV, LLC · Seed Raised $3.1M · modeled $40.5M (est)Quantum Elements Development Inc · Seed Raised $4.8M · modeled $38.9M (est)Phytonix Corp · Seed Raised $6.0M · modeled $38.9M (est)Polar Power, Inc. · Seed Raised $4.0M · modeled $36.5M (est)Earthrise Energy, Inc. · Seed Raised $3.1M · modeled $35.6M (est)Spectrum Solar, LLC · Seed Raised $3.0M · modeled $33.3M (est)Sistine Solar, Inc. · Seed Raised $2.5M · modeled $32.3M (est)Cornerstone Capital Resources Inc (this company) Raised $8.3M · modeled $4.8M (est)Cornerstone Capital Resources Inc
CompanyStageRaised · realValue · estvs peer med.
Angeles Summit LlcSeed$4.0M$51.8M2.51×
BarberWind Turbines, LLCSeed$7.6M$48.8M2.36×
MT VS 20333 Normandie PV, LLCSeed$3.5M$45.9M2.22×
Sandhill Advanced Biofuels LLCSeed$3.5M$45.4M2.20×
Energy Materials CorpSeed$6.4M$40.9M1.98×
20701 Plummer PV, LLCSeed$3.1M$40.5M1.96×
Quantum Elements Development IncSeed$4.8M$38.9M1.88×
Phytonix CorpSeed$6.0M$38.9M1.88×
Polar Power, Inc.Seed$4.0M$36.5M1.77×
Earthrise Energy, Inc.Seed$3.1M$35.6M1.72×
Spectrum Solar, LLCSeed$3.0M$33.3M1.61×
Sistine Solar, Inc.Seed$2.5M$32.3M1.56×
Cornerstone Capital Resources Inc this companySeed$8.3M$4.8M0.23×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.0M2010-06-28$5.1M$13.2M85%
Seed$2.2M2011-09-29$11.2M$29.1M85%
Seed$3.5M2014-04-07$17.7M$45.9M85%
Seed$1.1M2016-05-12$5.3M$13.7M85%
Seed$430K2020-12-09$2.1M$4.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.0M2010-06-28
    • First recorded raise — entered as Seed.
    • 27 investors on this round.
  2. Seed$2.2M2011-09-29
    • Raised 15 mo later, in step with the ~12 mo sector norm.
    • Round 2.2× larger than the prior — scaling up.
    • 109 investors on this round.
  3. Seed$3.5M2014-04-07
    • Raised again after 30 mo — slower than the ~12 mo sector norm.
    • Round 1.6× larger than the prior — scaling up.
    • Switched to Rule 506(b) (was Rule 06).
    • 132 investors on this round.
  4. Seed$1.1M2016-05-12
    • Raised again after 25 mo — slower than the ~12 mo sector norm.
    • Round 3.4× smaller than the prior — bridge or down round.
    • 49 investors on this round.
  5. Seed$430K2020-12-09
    • Raised again after 55 mo — slower than the ~12 mo sector norm.
    • Round 2.5× smaller than the prior — bridge or down round.
    • 2 investors on this round.
Intelligence
2023 ~Q3
Modeled next raise · ~31mo cadence
$430K
Modeled next size est.range $430K$687K
0.4×
Last step-up
$791K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
David Loveys1 other2010-06
H. Brooke Macdonald1 other2011-09
Hugh Brooke Macdonald1 other2020-12
Beverley A Evans2010-06
Brooke John Macdonald2010-06
Colin Brooke McKenzie2020-12
Colin McKenzie2010-06
Colin R. McKenzie2014-04
David Brooke Loveys2020-12
David R. Loveys2014-04
Donald John Worth2010-06
Donald J. Worth2014-04
Glen John McKay2010-06
Greg Brooke Chamandy2020-12
John John Fleming2010-06
John M. Fleming2016-05
Sabino R. Di Paola2016-05
W. John Brooke Clarke2020-12
W. John Clark2016-05
W John Clarke2010-06
Yvan Brooke Crepeau2020-12
Registry & provenance

Cornerstone Capital Resources Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1220542
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Reservoir Capital CorpOther EnergySeed$8.4M$5.8Msame sector · same stage
Gtl Energy LtdOther EnergySeed$7.9M$4.0Msame sector · same stage
Oorja Protonics IncOther EnergySeed$8.7M$6.5Msame sector · same stage
Scranton Iron Inc.Other EnergySeed$7.0M$4.2Msame sector · same stage
Koolbridge Solar, Inc.Other EnergySeed$6.8M$7.1Msame sector · same stage
Juhl Renewable AssetsOther EnergySeed$6.5M$3.7Msame sector · same stage
Tasman Metals Ltd.Other EnergySeed$6.4M$5.8Msame sector · same stage
Columbia Power Technologies, Inc.Other EnergySeed$6.1M$4.0Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Northway Resources Corp.Other EnergyPre-Seed$10.5M88%
Total Keystone Partners, LLCOther EnergySeed$13.0M88%
CAPSTONE TURBINE CorpOther EnergySeries B$60.5M87%
Crown Lng Holdings LlcOther EnergySeries B$407.4M87%
Greenway Technologies IncOther EnergySeed$1.5M87%
Monarch Resource Partners Holdings LLCOther EnergySeries B$320.8M86%
Bedrock Energy, Inc.Other EnergySeries A$33.9M86%
CleanCapital Holdings LLCOther EnergySeries D+$1.4B86%
Frequently asked
How much funding has Cornerstone Capital Resources Inc raised?
Cornerstone Capital Resources Inc has raised approximately $8.3M in disclosed capital across 5 recorded financing rounds, aggregated from public filings.
What is Cornerstone Capital Resources Inc's estimated valuation?
Provath's modeled valuation for Cornerstone Capital Resources Inc is approximately $4.8M (modeled range $367K–$33.8M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Cornerstone Capital Resources Inc at?
Cornerstone Capital Resources Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Wed Dec 09.
What does Cornerstone Capital Resources Inc do and where is it based?
Cornerstone Capital Resources Inc operates in the Other Energy sector, based in Ottawa.
Explore related

See where Cornerstone Capital Resources Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Cornerstone Capital Resources Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.