Companies · Edtech

Codon Learning Inc

GOLDEN · Edtech · refined from filed group “Other

Diligence memoA one-page analyst read on Codon Learning Inc — recommendation, valuation, rhythm, risks.
$450K
Total raised · real
1
Rounds
Latest step-up
Top 65%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Thu Aug 03 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Codon Learning Inc looks over-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the edtech sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.98× the median modeled value of Pre-Seed Edtech companies in 2022–2024 (23 peers) — value vs value, same stage and era.
At-risk
  • Last raise 2.9 yr ago; this sector typically re-raises about every 15 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Edtech

Codon Learning Inc is one of 262 Edtech companies tracked from GOLDEN. By capital raised it ranks in the long tail (ahead of 36% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
$0–$1M
Issuer revenue
Rule 506(b)
Reg D exemption
5
Investors (latest)
2023-08-03
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$1.3M$2.5M$3.8M$5.0MPre-Seed · 2023-08-03 Raised $450K (real) Modeled valuation $2.6M (est)$450K$2.6MPre-Seed2023

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$450K · 2023

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$2.6M
Base estimate est.
$276K
Conservative case
$11.6M
Upside case
$2.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks scaled by the edtech sector profile. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
28%
Survival probability
11% low · 51% high
1.58×/yr
Annual markup
2.14×/yr upside case
2.9 yr
Elapsed time used
2.9 yr actual, capped for stale marks
edtech
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
Avg between rounds
Capital velocity
2.9 yr
On record since
2023
First round
1
Rounds on file
How it compares to the market

Benchmarked against 262 companies in Edtech. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$450K
Sector median$2.4M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 1.3× above median
This company$450K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$2.6M
Sector median$19.9M

Raised more than 36% of sector peers (real $). Modeled value above 32% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #6 of 23.

This companyCohort peer
$1.0M$10.0M$100K$1.0M$10.0MCapital raised (log)Navengage Education Technologies Inc. · Pre-Seed Raised $755K · modeled $7.5M (est)Open Education Technologies LLC · Pre-Seed Raised $750K · modeled $6.3M (est)Recovery Education & Applied Learning, LLC · Pre-Seed Raised $1.2M · modeled $5.3M (est)Gaingels Verto Education LLC · Pre-Seed Raised $372K · modeled $3.9M (est)Olde Towne School for Dogs, LLC · Pre-Seed Raised $355K · modeled $2.8M (est)Flint Learning Solutions Inc. · Pre-Seed Raised $400K · modeled $1.9M (est)Kable Academy Learning, LLC · Pre-Seed Raised $456K · modeled $1.8M (est)Western Academy of Beaux Arts · Pre-Seed Raised $500K · modeled $1.7M (est)Hongkong Mingwen Education Technology Ltd · Pre-Seed Raised $500K · modeled $1.6M (est)Institute for Metabolic Education, LLC · Pre-Seed Raised $345K · modeled $1.5M (est)Ohana Day School Holdings, Inc. · Pre-Seed Raised $125K · modeled $1.3M (est)Codon Learning Inc (this company) Raised $450K · modeled $2.6M (est)Codon Learning Inc
CompanyStageRaised · realValue · estvs peer med.
Navengage Education Technologies Inc.Pre-Seed$755K$7.5M5.69×
Open Education Technologies LLCPre-Seed$750K$6.3M4.80×
Recovery Education & Applied Learning, LLCPre-Seed$1.2M$5.3M4.04×
Gaingels Verto Education LLCPre-Seed$372K$3.9M2.99×
Olde Towne School for Dogs, LLCPre-Seed$355K$2.8M2.12×
Codon Learning Inc this companyPre-Seed$450K$2.6M1.98×
Flint Learning Solutions Inc.Pre-Seed$400K$1.9M1.46×
Kable Academy Learning, LLCPre-Seed$456K$1.8M1.36×
Western Academy of Beaux ArtsPre-Seed$500K$1.7M1.31×
Hongkong Mingwen Education Technology LtdPre-Seed$500K$1.6M1.23×
Institute for Metabolic Education, LLCPre-Seed$345K$1.5M1.13×
Ohana Day School Holdings, Inc.Pre-Seed$125K$1.3M1.00×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$450K2023-08-03$2.5M$2.6M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$450K2023-08-03
    • First recorded raise — entered as Pre-Seed.
    • 5 investors on this round.
Intelligence
Modeled next raise
$720K
Modeled next size est.range $468K$1.2M
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Benjamin W. Roberts2023-08
Greg W. Benson2023-08
Vance W. Allen2023-08
Registry & provenance

Codon Learning Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
2002438
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Charlotte Chess Center & Scholastic Academy Inc.EdtechPre-Seed$450K$455Ksame sector · same stage
Kable Academy Learning, LLCEdtechPre-Seed$456K$1.8Msame sector · same stage
Lit Learning, Inc.EdtechPre-Seed$460K$8.2Msame sector · same stage
Lyricos Learning, LLCEdtechPre-Seed$490K$11.6Msame sector · same stage
Courseflow, Inc.EdtechPre-Seed$500K$7.5Msame sector · same stage
Eliot Rush, LLC Series The Wilderness AcademyEdtechPre-Seed$500K$12.0Msame sector · same stage
Hongkong Mingwen Education Technology LtdEdtechPre-Seed$500K$1.6Msame sector · same stage
Western Academy of Beaux ArtsEdtechPre-Seed$500K$1.7Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
McGraw-Hill Education, Inc.EdtechSeries D+$377.2M82%
Learning Machine Technologies, Inc.EdtechSeed$57.8M82%
Education Bot, Inc.EdtechSeed$3.7M81%
Bedrock Learning, Inc.EdtechPre-Seed$1.2M81%
Designlab Learning, Inc.EdtechPre-Seed$6.8M81%
Regis Learning Technology, Inc.EdtechSeed$3.7M81%
Lit Learning, Inc.EdtechPre-Seed$8.2M80%
Invoke Learning, LLCEdtechSeed$22.6M80%
Frequently asked
How much funding has Codon Learning Inc raised?
Codon Learning Inc has raised approximately $450K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Codon Learning Inc's estimated valuation?
Provath's modeled valuation for Codon Learning Inc is approximately $2.6M (modeled range $276K–$11.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Codon Learning Inc at?
Codon Learning Inc's latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Thu Aug 03.
What does Codon Learning Inc do and where is it based?
Codon Learning Inc operates in the Edtech sector, based in GOLDEN.
Explore related

See where Codon Learning Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Codon Learning Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.