Companies · Media & Content

Celilo Group Media, Inc.

PORTLAND · Media & Content · refined from filed group “Other

Diligence memoA one-page analyst read on Celilo Group Media, Inc. — recommendation, valuation, rhythm, risks.
$1.5M
Total raised · real
2
Rounds
2.7×
Latest step-up
Top 46%
Sector rank · raised
Seed
Latest stage · inferred · Tue Aug 28 2018 00:00:00 GMT+0000 (Coordinated Universal Time)

Celilo Group Media, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.52× the median modeled value of Seed Media & Content companies in 2016–2018 (53 peers) — value vs value, same stage and era.
Dormant
  • Last raise 7.8 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Celilo Group Media, Inc. is one of 1052 Media & Content companies tracked from PORTLAND. By capital raised it ranks mid-pack (ahead of 55% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
8
Investors (latest)
2018-08-28
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2014-01-17 Raised $400K (real) Modeled valuation $8.3M (est)$400K$8.3MPre-Seed2014Seed · 2018-08-28 Raised $1.1M (real) Modeled valuation $18M (est)$1.1M$18MSeed2018+$1.1MCumulative $1.5M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$400K · 2014
Seed$1.1M · 2018

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$17.8M
Base estimate est.
$864K
Conservative case
$140.0M
Upside case
$5.3M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $8.3M · 2014-01-172014Seed · modeled $17.8M · 2018-08-282018
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.45×/yr
Annual markup
1.90×/yr upside case
6.0 yr
Elapsed time used
7.8 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
55 mo
Avg between rounds
$318K/yr
Capital velocity
12.5 yr
On record since
2014
First round
2
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.7× of median
This company$1.5M
Sector median$2.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.5× of median
This company$1.1M
Sector median$2.0M
Modeled value — vs sector median (estimate, all stages) 1.1× above median
This company$17.8M
Sector median$16.7M

Raised more than 55% of sector peers (real $). Modeled value above 63% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #47 of 53.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0MCapital raised (log)Trio Entertainment · Seed Raised $8.0M · modeled $66.9M (est)Mass Appeal Media Inc. · Seed Raised $4.7M · modeled $64.4M (est)Spotted Media Inc. · Seed Raised $5.5M · modeled $62.2M (est)Pre Production Capital LLC · Seed Raised $3.7M · modeled $61.9M (est)OtherSide Entertainment, Inc. · Seed Raised $3.6M · modeled $59.6M (est)8K Miles Media Group, Inc. · Seed Raised $3.5M · modeled $58.6M (est)Gunslinger Studios Inc. · Seed Raised $3.5M · modeled $58.6M (est)Vamp productions, LLC · Seed Raised $3.4M · modeled $57.3M (est)Tcr Feature Film, Llc · Seed Raised $3.2M · modeled $51.9M (est)Feldspar Studios Inc · Seed Raised $3.0M · modeled $50.9M (est)Cipher Online Media, Inc. · Seed Raised $4.4M · modeled $50.6M (est)Jago Studios, Inc. · Seed Raised $3.0M · modeled $50.2M (est)Celilo Group Media, Inc. (this company) Raised $1.5M · modeled $17.8M (est)Celilo Group Media, Inc.
CompanyStageRaised · realValue · estvs peer med.
Trio EntertainmentSeed$8.0M$66.9M1.94×
Mass Appeal Media Inc.Seed$4.7M$64.4M1.87×
Spotted Media Inc.Seed$5.5M$62.2M1.81×
Pre Production Capital LLCSeed$3.7M$61.9M1.80×
OtherSide Entertainment, Inc.Seed$3.6M$59.6M1.73×
8K Miles Media Group, Inc.Seed$3.5M$58.6M1.70×
Gunslinger Studios Inc.Seed$3.5M$58.6M1.70×
Vamp productions, LLCSeed$3.4M$57.3M1.67×
Tcr Feature Film, LlcSeed$3.2M$51.9M1.51×
Feldspar Studios IncSeed$3.0M$50.9M1.48×
Cipher Online Media, Inc.Seed$4.4M$50.6M1.47×
Jago Studios, Inc.Seed$3.0M$50.2M1.46×
Celilo Group Media, Inc. this companySeed$1.5M$17.8M0.52×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$400K2014-01-17$2.2M$8.3M85%
Seed$1.1M2018-08-28$5.3M$17.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$400K2014-01-17
    • First recorded raise — entered as Pre-Seed.
    • 4 investors on this round.
  2. Seed$1.1M2018-08-28
    • Raised again after 55 mo — slower than the ~12 mo sector norm.
    • Round 2.7× larger than the prior — scaling up.
    • 8 investors on this round.
Intelligence
2023 ~Q2
Modeled next raise · ~55mo cadence
$2.8M
Modeled next size est.range $1.8M$4.6M
2.7×
Last step-up
$318K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Andrew Smith13 other2014-01
Irving Levin3 other2018-08
Cheryl Krane2 other2014-01
Adam Lane2014-01
Eileen Brady2014-01
Gregory Keene2018-08
Nik Blosser2014-01
Tom Koehler2014-01
Registry & provenance

Celilo Group Media, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1598805
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Allegiance Broadway Film, LlcMedia & ContentSeed$1.4M$24.3Msame sector · same stage
Michigan Independent Media Group, LLCMedia & ContentSeed$1.5M$4.2Msame sector · same stage
Amity Island Productions Ltd Liability CoMedia & ContentSeed$1.5M$13.3Msame sector · same stage
CETV Now Media LLCMedia & ContentSeed$1.5M$8.0Msame sector · same stage
Digital2Go Media Networks, Inc.Media & ContentSeed$1.5M$25.1Msame sector · same stage
Greencard Pictures LlcMedia & ContentSeed$1.5M$25.1Msame sector · same stage
New Venture Studio, LLCMedia & ContentSeed$1.5M$6.4Msame sector · same stage
Radical Galaxy Studio, LLCMedia & ContentSeed$1.5M$25.1Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
CETV Now Media LLCMedia & ContentSeed$8.0M82%
Brama Media, LLCMedia & ContentPre-Seed$3.1M81%
Egoli Media, Inc.Media & ContentPre-Seed$2.0M81%
Entreprenista Media LLCMedia & ContentPre-Seed$2.5M81%
Celigo, Inc.OtherSeries C$618.3M80%
Liquid Media Group Ltd.Media & ContentSeed$15.7M80%
Volli Entertainment LLCMedia & ContentSeries A$17.1M80%
Evie Media Group, Inc.Media & ContentPre-Seed$842K80%
Frequently asked
How much funding has Celilo Group Media, Inc. raised?
Celilo Group Media, Inc. has raised approximately $1.5M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Celilo Group Media, Inc.'s estimated valuation?
Provath's modeled valuation for Celilo Group Media, Inc. is approximately $17.8M (modeled range $864K–$140.0M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Celilo Group Media, Inc. at?
Celilo Group Media, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Tue Aug 28.
What does Celilo Group Media, Inc. do and where is it based?
Celilo Group Media, Inc. operates in the Media & Content sector, based in PORTLAND.
Explore related

See where Celilo Group Media, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Celilo Group Media, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.