Companies · Other

Bellhaven Copper & Gold Inc

Vancouver · Other

Diligence memoA one-page analyst read on Bellhaven Copper & Gold Inc — recommendation, valuation, rhythm, risks.
$1.6M
Total raised · real
3
Rounds
0.6×
Latest step-up
Top 55%
Sector rank · raised
Seed
Latest stage · inferred · Thu Jun 23 2016 00:00:00 GMT+0000 (Coordinated Universal Time)

Bellhaven Copper & Gold Inc looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.11× the median modeled value of Seed Other companies in 2016–2018 (1003 peers) — value vs value, same stage and era.
Dormant
  • Last raise 10.0 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Bellhaven Copper & Gold Inc is one of 25015 Other companies tracked from Vancouver. By capital raised it ranks mid-pack (ahead of 46% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MSeed · 2014-05-30 Raised $1.1M (real) Modeled valuation $20M (est)$1.1M$20MSeed2014Seed · 2016-05-03 Raised $350K (real) Modeled valuation $6.5M (est)$350K$6.5MSeed2016Seed · 2016-06-23 Raised $204K (real) Modeled valuation $3.8M (est)$204K$3.8MSeed2016+$350K+$204KCumulative $1.6M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.1M · 2014
Seed extension$350K · 2016
Seed extension$204K · 2016

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$3.8M
Base estimate est.
$184K
Conservative case
$29.7M
Upside case
$1.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $19.5M · 2014-05-302014Seed · modeled $6.5M · 2016-05-03Seed · modeled $3.8M · 2016-06-232016
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
6.0 yr
Elapsed time used
10.0 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
12 mo
Avg between rounds
$776K/yr
Capital velocity
12.1 yr
On record since
2014
First round
3
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.8× of median
This company$1.6M
Sector median$2.0M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.1× of median
This company$204K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$3.8M
Sector median$17.7M

Raised more than 46% of sector peers (real $). Modeled value above 20% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #978 of 1,003.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Zooba Eats, Inc. · Seed Raised $4.0M · modeled $74.4M (est)EQX Capital, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Alliance Time Holdings, LLC · Seed Raised $4.0M · modeled $74.4M (est)Springfield Hockey, LLC · Seed Raised $4.0M · modeled $74.4M (est)Spring Hill Development Partners, LLC · Seed Raised $8.0M · modeled $74.4M (est)Ontimeworks, Inc. · Seed Raised $6.0M · modeled $74.4M (est)OHCP Northeastern Fiber Buyer Holdco, L.P. · Seed Raised $4.0M · modeled $74.4M (est)American Son Broadway Ltd Liability Co · Seed Raised $4.0M · modeled $74.4M (est)Capture2, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Chooze, Corp. · Seed Raised $4.0M · modeled $74.4M (est)Polybio Capital, L.P. · Seed Raised $4.0M · modeled $74.4M (est)Equisphere Corp. · Seed Raised $4.0M · modeled $74.4M (est)Bellhaven Copper & Gold Inc (this company) Raised $1.6M · modeled $3.8M (est)Bellhaven Copper & Gold Inc
CompanyStageRaised · realValue · estvs peer med.
Zooba Eats, Inc.Seed$4.0M$74.4M2.16×
EQX Capital, Inc.Seed$4.0M$74.4M2.16×
Alliance Time Holdings, LLCSeed$4.0M$74.4M2.16×
Springfield Hockey, LLCSeed$4.0M$74.4M2.16×
Spring Hill Development Partners, LLCSeed$8.0M$74.4M2.16×
Ontimeworks, Inc.Seed$6.0M$74.4M2.16×
OHCP Northeastern Fiber Buyer Holdco, L.P.Seed$4.0M$74.4M2.16×
American Son Broadway Ltd Liability CoSeed$4.0M$74.4M2.16×
Capture2, Inc.Seed$4.0M$74.4M2.16×
Chooze, Corp.Seed$4.0M$74.4M2.16×
Polybio Capital, L.P.Seed$4.0M$74.4M2.16×
Equisphere Corp.Seed$4.0M$74.4M2.16×
Bellhaven Copper & Gold Inc this companySeed$1.6M$3.8M0.11×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.1M2014-05-30$5.3M$19.5M90%
Seed$350K2016-05-03$1.8M$6.5M90%
Seed$204K2016-06-23$1.0M$3.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.1M2014-05-30
    • First recorded raise — entered as Seed.
  2. Seed$350K2016-05-03
    • Raised again after 23 mo — slower than the ~11 mo sector norm.
    • Round 3.0× smaller than the prior — bridge or down round.
  3. Seed$204K2016-06-23
    • Came back fast: 2 mo vs the ~11 mo sector norm.
    • Round 1.7× smaller than the prior — bridge or down round.
Intelligence
2017 ~Q3
Modeled next raise · ~12mo cadence
$204K
Modeled next size est.range $204K$326K
0.6×
Last step-up
$776K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
ALBERTO MONTOYA2016-06
ALBERTO S MONTOYA2014-05
CYRUS S DRIVER2014-05
JULIO C BENEDETTI2014-05
MARIA MILAGROS A PAREDES2014-05
MARION A MCGRATH2014-05
MARK ANTONVICH2016-06
NANCY A ZWENG2014-05
PAUL A ZWENG2014-05
ROBERT S WASYLYSHYN2014-05
Registry & provenance

Bellhaven Copper & Gold Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1413622
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
PN Ventures, LLCOtherSeed$1.6M$4.0Msame sector · same stage
Public Opinion CorpOtherSeed$1.6M$3.7Msame sector · same stage
Scythe Gateway LLCOtherSeed$1.7M$3.8Msame sector · same stage
OC Avalanche Partners, LLCOtherSeed$1.5M$3.7Msame sector · same stage
Gaingels J2025 LLCOtherSeed$1.5M$3.7Msame sector · same stage
92 W Mesquite LLCOtherSeed$1.5M$3.9Msame sector · same stage
Albatross Golf, Inc.OtherSeed$1.5M$3.8Msame sector · same stage
Anthropocene XIV, LLCOtherSeed$1.5M$3.7Msame sector · same stage
Frequently asked
How much funding has Bellhaven Copper & Gold Inc raised?
Bellhaven Copper & Gold Inc has raised approximately $1.6M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Bellhaven Copper & Gold Inc's estimated valuation?
Provath's modeled valuation for Bellhaven Copper & Gold Inc is approximately $3.8M (modeled range $184K–$29.7M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Bellhaven Copper & Gold Inc at?
Bellhaven Copper & Gold Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Jun 23.
What does Bellhaven Copper & Gold Inc do and where is it based?
Bellhaven Copper & Gold Inc operates in the Other sector, based in Vancouver.
Explore related

See where Bellhaven Copper & Gold Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Bellhaven Copper & Gold Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.