Companies · Food & Beverage

Balmaghie Beverage Group Inc.

SLIPPERY ROCK · Food & Beverage · refined from filed group “Other

Diligence memoA one-page analyst read on Balmaghie Beverage Group Inc. — recommendation, valuation, rhythm, risks.
$2.3M
Total raised · real
3
Rounds
0.1×
Latest step-up
Top 26%
Sector rank · raised
Seed
Latest stage · inferred · Sat May 13 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Balmaghie Beverage Group Inc. looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.08× the median modeled value of Seed Food & Beverage companies in 2022–2024 (25 peers) — value vs value, same stage and era.
  • Issuer reports $0–$1M revenue while modeled below niche peers.
At-risk
  • Last raise 3.1 yr ago; this sector typically re-raises about every 15 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Food & Beverage

Balmaghie Beverage Group Inc. is one of 567 Food & Beverage companies tracked from SLIPPERY ROCK. By capital raised it ranks in the upper tier (ahead of 75% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
$0–$1M
Issuer revenue
Rule 506(b)
Reg D exemption
1
Investors (latest)
2021
Year incorporated
2023-05-13
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2021-11-29 Raised $750K (real) Modeled valuation $9.3M (est)$750K$9.3MPre-Seed2021Seed · 2022-03-03 Raised $1.1M (real) Modeled valuation $10M (est)$1.1M$10MSeed2022Seed · 2023-01-13 Raised $1.4M (real) Modeled valuation $10M (est)$1.4M$10MSeed2023Seed · 2023-05-13 Raised $100K (real) Modeled valuation $642K (est)$100K$642KSeed2023+$1.1M+$1.4M+$100KCumulative $3.3M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$750K · 2021
Seed$1.1M · 2022
Seed extension$1.4M · 2023
Seed extension$100K · 2023

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$642K
Base estimate est.
$90K
Conservative case
$2.3M
Upside case
$500K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $9.3M · 2021-11-292021Seed · modeled $10.5M · 2022-03-03Seed · modeled $10.2M · 2023-01-13Seed · modeled $642K · 2023-05-132023
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
3.1 yr
Elapsed time used
3.1 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
6 mo
Avg between rounds
$1.6M/yr
Capital velocity
4.6 yr
On record since
2021
First round
4
Rounds on file
How it compares to the market

Benchmarked against 567 companies in Food & Beverage. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.9× above median
This company$2.3M
Sector median$1.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.1× of median
This company$100K
Sector median$1.5M
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$642K
Sector median$10.6M

Raised more than 75% of sector peers (real $). Modeled value above 36% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #24 of 25.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Lucky Beverage Co. · Seed Raised $4.0M · modeled $21.2M (est)Day One Beverages, Inc. · Seed Raised $2.1M · modeled $17.6M (est)Pike Brewing Co · Seed Raised $1.8M · modeled $16.4M (est)Belle Meade Spirits, LLC · Seed Raised $3.7M · modeled $13.7M (est)Cafeteria Inc. · Seed Raised $3.0M · modeled $12.7M (est)Confluence Spirits, Inc. · Seed Raised $2.0M · modeled $12.2M (est)Stilly Spirits Llc · Seed Raised $1.7M · modeled $11.4M (est)BCG Spirits Holdings, LLC · Seed Raised $1.8M · modeled $10.8M (est)St. Elmo Brewery Llc · Seed Raised $1.1M · modeled $10.6M (est)Holla Spirits, LLC · Seed Raised $4.1M · modeled $10.5M (est)Renais Spirits Ltd · Seed Raised $2.4M · modeled $10.3M (est)Stacked Spirits, Inc. · Seed Raised $1.5M · modeled $8.6M (est)Balmaghie Beverage Group Inc. (this company) Raised $2.3M · modeled $642K (est)Balmaghie Beverage Group Inc.
CompanyStageRaised · realValue · estvs peer med.
Lucky Beverage Co.Seed$4.0M$21.2M2.69×
Day One Beverages, Inc.Seed$2.1M$17.6M2.23×
Pike Brewing CoSeed$1.8M$16.4M2.08×
Belle Meade Spirits, LLCSeed$3.7M$13.7M1.74×
Cafeteria Inc.Seed$3.0M$12.7M1.62×
Confluence Spirits, Inc.Seed$2.0M$12.2M1.55×
Stilly Spirits LlcSeed$1.7M$11.4M1.45×
BCG Spirits Holdings, LLCSeed$1.8M$10.8M1.37×
St. Elmo Brewery LlcSeed$1.1M$10.6M1.35×
Holla Spirits, LLCSeed$4.1M$10.5M1.33×
Renais Spirits LtdSeed$2.4M$10.3M1.30×
Stacked Spirits, Inc.Seed$1.5M$8.6M1.09×
Balmaghie Beverage Group Inc. this companySeed$2.3M$642K0.08×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$750K2021-11-29$4.2M$9.3M90%
Seed$1.1M2022-03-03$5.3M$10.5M90%
Seed$1.4M2023-01-13$7.0M$10.2M90%
Seed$100K2023-05-13$500K$642K90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$750K2021-11-29
    • First recorded raise — entered as Pre-Seed.
    • 10 investors on this round.
  2. Seed$1.1M2022-03-03
    • Came back fast: 3 mo vs the ~15 mo sector norm.
    • Round 1.4× larger than the prior — scaling up.
  3. Seed$1.4M2023-01-13
    • Raised 10 mo later, in step with the ~15 mo sector norm.
    • Round 1.3× larger than the prior — scaling up.
    • 13 investors on this round.
  4. Seed$100K2023-05-13
    • Came back fast: 4 mo vs the ~15 mo sector norm.
    • Round 14.0× smaller than the prior — bridge or down round.
    • 1 investor on this round.
Intelligence
2023 ~Q4
Modeled next raise · ~6mo cadence
$100K
Modeled next size est.range $100K$160K
0.1×
Last step-up
$1.6M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Chad McGehee1 other2021-11
Chad M McGehee2023-05
Jeff Karns2021-11
Registry & provenance

Balmaghie Beverage Group Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1862939
SEC CIK
2021
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Renais Spirits LtdFood & BeverageSeed$2.4M$10.3Msame sector · same stage
Colorado Spirits Importers LLCFood & BeverageSeed$2.4M$4.6Msame sector · same stage
Filmland Spirits, Inc.Food & BeverageSeed$2.1M$7.9Msame sector · same stage
Kitchen Stadium Inc.Food & BeverageSeed$2.5M$6.0Msame sector · same stage
Oscar Wilde Spirits, Inc.Food & BeverageSeed$2.5M$1.2Msame sector · same stage
Freeland Spirits LLCFood & BeverageSeed$2.0M$11.0Msame sector · same stage
Confluence Spirits, Inc.Food & BeverageSeed$2.0M$12.2Msame sector · same stage
Civilization Spirits, LLCFood & BeverageSeed$2.6M$1.2Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Harris Beverages, LLCFood & BeverageSeed$37.2M83%
Cubo Beverages Inc.Food & BeveragePre-Seed$2.8M82%
Busa Beverage IncFood & BeveragePre-Seed$3.4M82%
Splash Beverage Group, Inc.Food & BeverageSeries B$161.9M82%
Nitro Beverage Inc.Food & BeverageSeed$20.6M82%
Fluid Beverages, Inc.Food & BeveragePre-Seed$11.6M82%
Social Beverage Company, LlcFood & BeverageSeed$74.4M82%
Tractor Beverages, Inc.Food & BeverageSeries C$89.7M81%
Frequently asked
How much funding has Balmaghie Beverage Group Inc. raised?
Balmaghie Beverage Group Inc. has raised approximately $2.3M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Balmaghie Beverage Group Inc.'s estimated valuation?
Provath's modeled valuation for Balmaghie Beverage Group Inc. is approximately $642K (modeled range $90K–$2.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Balmaghie Beverage Group Inc. at?
Balmaghie Beverage Group Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Sat May 13.
What does Balmaghie Beverage Group Inc. do and where is it based?
Balmaghie Beverage Group Inc. operates in the Food & Beverage sector, based in SLIPPERY ROCK.
Explore related

See where Balmaghie Beverage Group Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Balmaghie Beverage Group Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.