Companies · Other

Amy - Mary, Llc

BETHESDA · Other

Diligence memoA one-page analyst read on Amy - Mary, Llc — recommendation, valuation, rhythm, risks.
$3.2M
Total raised · real
3
Rounds
0.5×
Latest step-up
Top 43%
Sector rank · raised
Seed
Latest stage · inferred · Thu Jan 28 2021 00:00:00 GMT+0000 (Coordinated Universal Time)

Amy - Mary, Llc looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.34× the median modeled value of Seed Other companies in 2019–2021 (1101 peers) — value vs value, same stage and era.
Dormant
  • Last raise 5.4 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.

Procedural diagnosis est. — rule-based common-sense checks over the filing pattern, issuer name, activity cadence, and surfaced operating evidence.

Issuer-vehicle patternmedium confidence

Amy - Mary, Llc behaves more like a recurring private-offering issuer than a conventional venture-backed operating company.

Issuer structure
Company-like
No recurring-offering pattern strong enough to override normal financing interpretation.
Lifecycle
8.4 yr record
Peak capital year was 2019 with $1.4M across 1 filings.
Market position
ahead of 58% of Other peers
Capital scale is ahead of 58% of Other peers; modeled value is above 38% of peers by modeled value. Large capital with mid-pack modeled value can signal an issuer/program profile rather than operating-company growth.
Valuation reliability
Lower applicability
Stage/dilution valuation models are weakest when the issuer is broad-sector, recurring, or vehicle-like.
Operating evidence
Sparse
No clear CEO/founder/principal role is surfaced, so operating-company confidence is lower.
Data quality
Consistent
Canonical totals and visible filing detail are broadly aligned.
What triggered this
  • Legal name looks like an issuer vehicle rather than a product company.
  • Sector is still broad/Other, so operating comparables are weak.
  • No clearly named CEO/founder/principal role in the public records surfaced here.
  • No verified homepage on the profile yet.
  • Capital program peaked in 2019: $1.4M across 1 filings.
  • Largest single filing was $1.4M on 2019-02-28.
How to read the page
  • Read this less like a startup funding journey and more like a capital-raising program.
  • Stage-based valuation and peer labels have lower applicability for this pattern.
  • The more important signal is lifecycle: repeated filings ended years ago, so current activity needs outside confirmation.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Amy - Mary, Llc is one of 25015 Other companies tracked from BETHESDA. By capital raised it ranks mid-pack (ahead of 58% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
5
Investors (latest)
2016
Year incorporated
2021-01-28
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeed · 2018-01-26 Raised $1.2M (real) Modeled valuation $22M (est)$1.2M$22MSeed2018Seed · 2019-02-28 Raised $1.4M (real) Modeled valuation $26M (est)$1.4M$26MSeed2019Seed · 2021-01-28 Raised $640K (real) Modeled valuation $9.6M (est)$640K$9.6MSeed2021+$1.4M+$640KCumulative $3.2M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.2M · 2018
Seed extension$1.4M · 2019
Seed extension$640K · 2021

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$9.6M
Base estimate est.
$576K
Conservative case
$64.5M
Upside case
$3.2M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $22.3M · 2018-01-262018Seed · modeled $25.6M · 2019-02-28Seed · modeled $9.6M · 2021-01-282021
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
5.4 yr
Elapsed time used
5.4 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
18 mo
Avg between rounds
$1.1M/yr
Capital velocity
8.4 yr
On record since
2018
First round
3
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.6× above median
This company$3.2M
Sector median$2.0M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.4× of median
This company$640K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.5× of median
This company$9.6M
Sector median$17.7M

Raised more than 58% of sector peers (real $). Modeled value above 38% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #1018 of 1,101.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Esperos, Inc. · Seed Raised $4.0M · modeled $74.4M (est)AL International Holdings Inc. · Seed Raised $4.0M · modeled $74.4M (est)Clean Beam, LLC · Seed Raised $4.0M · modeled $74.4M (est)SEAM Group Holdings, LLC · Seed Raised $4.0M · modeled $74.4M (est)HemTex Holdings, LLC · Seed Raised $4.0M · modeled $74.4M (est)BlueStripe Inc. · Seed Raised $4.0M · modeled $74.4M (est)Yardstik, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Labyrinthe Holdings Corp · Seed Raised $4.0M · modeled $74.4M (est)INSIDE THESE CASTLE WALLS DEVELOPMENT Ltd LIABILITY Co · Seed Raised $4.0M · modeled $74.4M (est)Exotic Breeding Partnership LLC 5 · Seed Raised $4.0M · modeled $74.4M (est)Phg Oz I, Llc · Seed Raised $4.0M · modeled $73.7M (est)Betasv L.P. · Seed Raised $4.0M · modeled $73.3M (est)Amy - Mary, Llc (this company) Raised $3.2M · modeled $9.6M (est)Amy - Mary, Llc
CompanyStageRaised · realValue · estvs peer med.
Esperos, Inc.Seed$4.0M$74.4M2.67×
AL International Holdings Inc.Seed$4.0M$74.4M2.67×
Clean Beam, LLCSeed$4.0M$74.4M2.67×
SEAM Group Holdings, LLCSeed$4.0M$74.4M2.67×
HemTex Holdings, LLCSeed$4.0M$74.4M2.67×
BlueStripe Inc.Seed$4.0M$74.4M2.67×
Yardstik, Inc.Seed$4.0M$74.4M2.67×
Labyrinthe Holdings CorpSeed$4.0M$74.4M2.67×
INSIDE THESE CASTLE WALLS DEVELOPMENT Ltd LIABILITY CoSeed$4.0M$74.4M2.67×
Exotic Breeding Partnership LLC 5Seed$4.0M$74.4M2.67×
Phg Oz I, LlcSeed$4.0M$73.7M2.64×
Betasv L.P.Seed$4.0M$73.3M2.63×
Amy - Mary, Llc this companySeed$3.2M$9.6M0.34×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.2M2018-01-26$6.0M$22.3M90%
Seed$1.4M2019-02-28$6.9M$25.6M90%
Seed$640K2021-01-28$3.2M$9.6M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.2M2018-01-26
    • First recorded raise — entered as Seed.
    • 12 investors on this round.
  2. Seed$1.4M2019-02-28
    • Raised 13 mo later, in step with the ~11 mo sector norm.
    • Round roughly the size of the prior one.
    • 15 investors on this round.
  3. Seed$640K2021-01-28
    • Raised again after 23 mo — slower than the ~11 mo sector norm.
    • Round 2.2× smaller than the prior — bridge or down round.
    • 5 investors on this round.
Intelligence
2022 ~Q3
Modeled next raise · ~18mo cadence
$640K
Modeled next size est.range $640K$1.0M
0.5×
Last step-up
$1.1M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Marshall Cannon1 other2018-01
Amy Carr2018-01
Mary Schulman2018-01
Registry & provenance

Amy - Mary, Llc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1729084
SEC CIK
2016
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Argyle One, Inc.OtherSeed$3.2M$9.6Msame sector · same stage
HABI, Inc.OtherSeed$3.2M$9.3Msame sector · same stage
Red Tricycle Inc.OtherSeed$3.1M$9.3Msame sector · same stage
Chameleonic Family HoldingsOtherSeed$3.3M$9.6Msame sector · same stage
Empress Royalty Corp.OtherSeed$3.3M$9.6Msame sector · same stage
Rklab North America, LlcOtherSeed$3.1M$9.3Msame sector · same stage
ips All Natural, LLCOtherSeed$3.3M$9.3Msame sector · same stage
Ageless Innovation, LLCOtherSeed$3.4M$9.3Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
MRO MaryRuth, LLCOtherSeries D+$2.4B81%
Business Sixteen, LLCOtherSeries B$332.3M80%
Proud Mary, Ltd Liability CoOtherSeries A$64.6M79%
AT Parent, LLCOtherSeries A$22.7M79%
Marysville 250, LlcOtherPre-Seed$5.8M79%
MLL Ann Arbor Holdings, LLCOtherSeries A$71.1M79%
Angel Bespoke LlcOtherSeed$42.8M79%
KinCap St Mary's MD, LLCOtherSeed$11.1M78%
Frequently asked
How much funding has Amy - Mary, Llc raised?
Amy - Mary, Llc has raised approximately $3.2M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Amy - Mary, Llc's estimated valuation?
Provath's modeled valuation for Amy - Mary, Llc is approximately $9.6M (modeled range $576K–$64.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Amy - Mary, Llc at?
Amy - Mary, Llc's latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Jan 28.
What does Amy - Mary, Llc do and where is it based?
Amy - Mary, Llc operates in the Other sector, based in BETHESDA.
Explore related

See where Amy - Mary, Llc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Amy - Mary, Llc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.