Companies · Other Energy

Actual Energy Inc.

SANDWICH · Other Energy

Diligence memoA one-page analyst read on Actual Energy Inc. — recommendation, valuation, rhythm, risks.
$2.1M
Total raised · real
2
Rounds
1.1×
Latest step-up
Top 60%
Sector rank · raised
Seed
Latest stage · inferred · Sun Apr 10 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

Actual Energy Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the energy sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.00× the median modeled value of Seed Other Energy companies in 2022–2024 (73 peers) — value vs value, same stage and era.
  • Within the normal band (100% of peer median) for its niche.
Dormant
  • Last raise 4.2 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Energy

Actual Energy Inc. is one of 2048 Other Energy companies tracked from SANDWICH. By capital raised it ranks mid-pack (ahead of 41% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
4
Investors (latest)
2019
Year incorporated
2022-04-10
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MSeed · 2020-06-30 Raised $1.0M (real) Modeled valuation $13M (est)$1.0M$13MSeed2020Seed · 2022-04-10 Raised $1.1M (real) Modeled valuation $8.1M (est)$1.1M$8.1MSeed2022+$1.1MCumulative $2.1M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.0M · 2020
Seed extension$1.1M · 2022

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$8.1M
Base estimate est.
$942K
Conservative case
$39.3M
Upside case
$5.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the energy sector profile. Directional, not a quoted figure.

Seed · modeled $13.0M · 2020-06-302020Seed · modeled $8.1M · 2022-04-102022
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
38%
Survival probability
17% low · 59% high
1.38×/yr
Annual markup
1.80×/yr upside case
4.2 yr
Elapsed time used
4.2 yr actual, capped for stale marks
energy
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
21 mo
Avg between rounds
$1.2M/yr
Capital velocity
6.0 yr
On record since
2020
First round
2
Rounds on file
How it compares to the market

Benchmarked against 2048 companies in Other Energy. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.6× of median
This company$2.1M
Sector median$3.4M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.6× of median
This company$1.1M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.5× of median
This company$8.1M
Sector median$17.0M

Raised more than 41% of sector peers (real $). Modeled value above 35% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #36 of 73.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Mes Investors, Llc · Seed Raised $3.5M · modeled $24.0M (est)Zero Emission Industries, Inc. · Seed Raised $3.7M · modeled $24.0M (est)IntriEnergy, Inc. · Seed Raised $4.0M · modeled $22.4M (est)Quino Energy, Inc. · Seed Raised $3.4M · modeled $22.0M (est)GeoGenCo USA LLC · Seed Raised $2.6M · modeled $18.7M (est)AmmPower Corp. · Seed Raised $2.4M · modeled $18.2M (est)Nikola Power Corp · Seed Raised $2.8M · modeled $18.1M (est)Texas Green Energy, LLC · Seed Raised $3.4M · modeled $17.1M (est)Oodles Energy, Inc. · Seed Raised $3.2M · modeled $16.4M (est)Conquer AP4, LLC · Seed Raised $4.0M · modeled $15.7M (est)Source Energy Co · Seed Raised $4.2M · modeled $15.5M (est)Pan American Energy Corp. (Canada) · Seed Raised $8.7M · modeled $15.4M (est)Actual Energy Inc. (this company) Raised $2.1M · modeled $8.1M (est)Actual Energy Inc.
CompanyStageRaised · realValue · estvs peer med.
Mes Investors, LlcSeed$3.5M$24.0M2.96×
Zero Emission Industries, Inc.Seed$3.7M$24.0M2.96×
IntriEnergy, Inc.Seed$4.0M$22.4M2.77×
Quino Energy, Inc.Seed$3.4M$22.0M2.72×
GeoGenCo USA LLCSeed$2.6M$18.7M2.31×
AmmPower Corp.Seed$2.4M$18.2M2.26×
Nikola Power CorpSeed$2.8M$18.1M2.24×
Texas Green Energy, LLCSeed$3.4M$17.1M2.11×
Oodles Energy, Inc.Seed$3.2M$16.4M2.03×
Conquer AP4, LLCSeed$4.0M$15.7M1.94×
Source Energy CoSeed$4.2M$15.5M1.92×
Pan American Energy Corp. (Canada)Seed$8.7M$15.4M1.91×
Actual Energy Inc. this companySeed$2.1M$8.1M1.00×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.0M2020-06-30$5.0M$13.0M90%
Seed$1.1M2022-04-10$5.5M$8.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.0M2020-06-30
    • First recorded raise — entered as Seed.
    • 2 investors on this round.
  2. Seed$1.1M2022-04-10
    • Raised again after 21 mo — slower than the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • 4 investors on this round.
Intelligence
2024 ~Q1
Modeled next raise · ~21mo cadence
$1.2M
Modeled next size est.range $1.1M$1.9M
1.1×
Last step-up
$1.2M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Christopher Cook1 other2022-04
Diane E. Mero1 other2020-06
Jay Corn1 other2022-04
Diane Mero2022-04
Jared Dworken2022-04
Jim Knauss2022-04
John DiMontova2022-04
John Francis Allario2020-06
Mark Andrew Finley2020-06
Mark Finley2022-04
Thomas James Frederiksen2020-06
Registry & provenance

Actual Energy Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1805843
SEC CIK
2019
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Cnergreen CorpOther EnergySeed$2.1M$8.3Msame sector · same stage
Anax Holdings LLCOther EnergySeed$2.2M$6.0Msame sector · same stage
BlueRock Energy Holdings IncOther EnergySeed$2.0M$6.5Msame sector · same stage
CO2/Split, Inc.Other EnergySeed$2.0M$6.8Msame sector · same stage
Oak Square Development II, LLCOther EnergySeed$2.0M$7.8Msame sector · same stage
Uptime EV Charger, Inc.Other EnergySeed$2.0M$7.2Msame sector · same stage
FrostCarbon, Inc.Other EnergySeed$2.3M$5.6Msame sector · same stage
Solarix LLCOther EnergySeed$2.3M$10.2Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Modern Energy Group LLCOther EnergySeries C$507.1M89%
Energy Intelligence, Inc.Other EnergyPre-Seed$2.3M89%
Stored Energy, Inc.Other EnergyPre-Seed$3.3M89%
Universal Energy Inc.Other EnergyPre-Seed$2.9M89%
New Energy Systems, Inc.Other EnergySeries A$40.6M88%
Source Energy CoOther EnergySeed$15.5M88%
Simple Energy, Inc.Other EnergySeries A$2.1M88%
New Alternative Green Energy IncOther EnergyPre-Seed$1.7M88%
Frequently asked
How much funding has Actual Energy Inc. raised?
Actual Energy Inc. has raised approximately $2.1M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Actual Energy Inc.'s estimated valuation?
Provath's modeled valuation for Actual Energy Inc. is approximately $8.1M (modeled range $942K–$39.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Actual Energy Inc. at?
Actual Energy Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Sun Apr 10.
What does Actual Energy Inc. do and where is it based?
Actual Energy Inc. operates in the Other Energy sector, based in SANDWICH.
Explore related

See where Actual Energy Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Actual Energy Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.